Magnanimous Trade Financials
NSE: MAGANTR | BSE: 512377
₹5.64
As on 09-Aug-2024IST
Market cap
₹1 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
0
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.82
|
10.42
|
1.04
|
0.19
|
0.57
|
0.34
|
|||||
|
Other Income
|
0.01
|
0.38
|
36.13
|
0.66
|
0.11
|
0.13
|
|||||
|
Total Income
|
2.83
|
10.80
|
37.17
|
0.85
|
0.68
|
0.47
|
|||||
|
Interest Expense
|
0.02
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.01
|
4.05
|
14.66
|
0.34
|
0.46
|
0.37
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.80
|
6.52
|
22.40
|
0.49
|
0.22
|
0.10
|
|||||
|
Taxes
|
0.88
|
1.83
|
4.12
|
0.07
|
0.05
|
0.06
|
|||||
|
Profit after Tax
|
0.92
|
4.69
|
18.28
|
0.43
|
0.17
|
0.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.74
|
4.69
|
18.28
|
0.43
|
0.17
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.75
|
31.67
|
26.99
|
8.71
|
8.28
|
8.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.85
|
0.01
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Liabilities
|
0.06
|
1.94
|
4.26
|
0.07
|
0.66
|
0.23
|
|||||
|
Total Liabilities
|
33.67
|
33.67
|
31.30
|
8.83
|
9.01
|
8.41
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.94
|
-18.64
|
-1.03
|
-0.37
|
-0.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.95
|
37.11
|
0.94
|
0.26
|
0.26
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-16.90
|
18.47
|
-0.09
|
-0.12
|
0.19
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.59
|
2.05
|
8.00
|
0.19
|
0.07
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
2.15
|
8.05
|
0.19
|
0.07
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
13.87
|
11.82
|
3.81
|
3.63
|
3.55
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-167.55
|
-195.89
|
-10.82
|
-3.94
|
-0.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-159.15
|
180.29
|
-9.57
|
-1.24
|
2.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.23
|
125.51
|
5.80
|
2.65
|
1.18
|
|||||
|
ROE (%)
|
2.82
|
15.98
|
102.40
|
5.01
|
2.04
|
0.42
|
|||||
|
ROA (%)
|
2.80
|
14.44
|
91.10
|
4.78
|
1.93
|
0.41
|
|||||
|
EBIT Margin (%)
|
64.26
|
58.94
|
-1,319.31
|
-88.74
|
18.70
|
-9.99
|
|||||
|
Net Margin (%)
|
32.51
|
43.42
|
49.17
|
50.24
|
24.59
|
7.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
47.14
|
1,767.24
|
235.60
|
29.71
|
10.65
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-73.40
|
901.49
|
453.38
|
-67.06
|
67.78
|
-75.87
|
|||||
|
EBIT Growth (%)
|
-73.86
|
144.74
|
-8,127.09
|
-256.28
|
414.06
|
-106.39
|
|||||
|
Net Profit Growth (%)
|
-73.59
|
-74.35
|
4,191.84
|
153.99
|
395.60
|
-93.86
|
|||||
|
EPS Growth (%)
|
-88.00
|
-74.35
|
4,191.84
|
153.99
|
395.59
|
-93.86
|
|||||
|
Book Value Growth (%)
|
--
|
17.37
|
209.84
|
5.14
|
2.07
|
0.42
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.82
|
-0.09
|
-0.78
|
1.86
|
3.92
|
7.60
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
525.38
|
16.09
|
7.13
|
104.51
|
10.45
|
27.05
|
|||||
|
Quick Ratio
|
525.38
|
16.07
|
6.84
|
84.47
|
8.39
|
20.62
|
|||||
|
Interest Coverage
|
90.95
|
--
|
--
|
--
|
1,813.75
|
2,385.75
|