Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.16
|
0.61
|
0.74
|
1.39
|
1.86
|
1.75
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.16
|
0.61
|
0.74
|
1.39
|
1.86
|
1.75
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.14
|
0.82
|
0.68
|
1.33
|
1.78
|
1.70
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.24
|
0.00
|
0.00
|
0.03
|
0.03
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
0.00
|
0.02
|
0.02
|
|||||
|
Profit after Tax
|
0.00
|
-0.24
|
0.00
|
0.00
|
0.02
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.00
|
-0.24
|
0.00
|
0.00
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.51
|
23.51
|
24.41
|
24.41
|
24.40
|
24.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.37
|
0.37
|
0.36
|
0.57
|
0.69
|
2.09
|
|||||
|
Current Liabilities
|
0.94
|
0.10
|
0.03
|
0.03
|
0.37
|
0.67
|
|||||
|
Total Liabilities
|
24.82
|
23.98
|
24.79
|
25.01
|
25.46
|
27.13
|
Cashflow (₹ Cr) |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
-0.17
|
2.33
|
2.03
|
-1.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.27
|
-0.20
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.22
|
-0.46
|
-1.40
|
0.62
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-0.38
|
1.60
|
0.43
|
-0.49
|
Financials Ratios |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
-0.21
|
0.00
|
0.00
|
0.02
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.02
|
-0.18
|
0.05
|
0.05
|
0.05
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
20.78
|
20.78
|
21.57
|
21.57
|
21.57
|
21.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
-0.15
|
2.06
|
1.79
|
-0.99
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
-0.21
|
-0.14
|
2.06
|
1.53
|
-0.99
|
Profitability Ratios |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.00
|
-0.99
|
0.01
|
0.03
|
0.14
|
0.11
|
|||||
|
ROE (%)
|
0.00
|
-0.99
|
-0.01
|
0.01
|
0.08
|
0.04
|
|||||
|
ROA (%)
|
0.00
|
-0.98
|
-0.01
|
0.01
|
0.07
|
0.03
|
|||||
|
EBIT Margin (%)
|
0.25
|
-38.73
|
0.43
|
0.49
|
1.94
|
1.59
|
|||||
|
Net Margin (%)
|
-0.43
|
-38.83
|
-0.30
|
0.17
|
0.99
|
0.51
|
|||||
|
Cash Profit Margin (%)
|
12.73
|
-33.13
|
7.12
|
4.09
|
3.16
|
1.82
|
Growth Ratios |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-73.56
|
-16.86
|
-47.11
|
-24.88
|
5.93
|
5.21
|
|||||
|
EBIT Growth (%)
|
100.17
|
--
|
-53.47
|
-81.13
|
28.93
|
-54.02
|
|||||
|
Net Profit Growth (%)
|
99.71
|
--
|
-193.70
|
-87.31
|
103.05
|
-81.19
|
|||||
|
EPS Growth (%)
|
99.71
|
--
|
-190.48
|
-87.04
|
102.50
|
-81.13
|
|||||
|
Book Value Growth (%)
|
-0.01
|
-3.67
|
-0.01
|
0.04
|
0.10
|
0.02
|
Valuation Ratios |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
1,800.00
|
766.79
|
1,505.54
|
|||||
|
Price / Book Value
|
--
|
0.05
|
0.09
|
0.18
|
0.58
|
0.56
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
514.58
|
-3.87
|
8.22
|
39.82
|
187.17
|
307.70
|
|||||
|
Close Price (₹)
|
--
|
0.96
|
1.89
|
3.78
|
12.41
|
12.00
|
|||||
|
High Price (₹)
|
--
|
1.00
|
4.10
|
23.85
|
13.04
|
90.00
|
|||||
|
Low Price (₹)
|
--
|
0.95
|
0.70
|
3.02
|
1.98
|
12.00
|
|||||
|
Market Cap (₹ Cr)
|
--
|
1.09
|
2.14
|
4.28
|
14.04
|
13.58
|
Solvency Ratios |
Mar-22 | Mar-21 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.01
|
0.03
|
0.09
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
23.10
|
209.66
|
102.17
|
120.45
|
67.93
|
40.44
|
|||||
|
Quick Ratio
|
23.05
|
209.24
|
100.64
|
118.83
|
67.82
|
40.38
|
|||||
|
Interest Coverage
|
0.37
|
-366.49
|
1.61
|
1.85
|
23.34
|
27.90
|