Market cap
₹246 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
246 | 1,686 | 833 | 329 | 124 |
Revenue (₹ Cr) |
3 | 27 | 234 | 259 | 30 |
Net Profit (₹ Cr) |
-2.91 | 36.06 | 36.27 | 15.58 | -0.23 |
Net Margin (%) |
-8.38 | 33.32 | 15.30 | 5.77 | -0.67 |
RoE (%) |
-12.09 | 1.19 | 21.82 | 9.79 | -1.93 |
Price to Earnings |
-- | 46.75 | 22.97 | 21.11 | -- |
Price-To-Book |
3.96 | 0.56 | 4.74 | 1.73 | -105.48 |
Income Statement (₹ Cr)
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.45 | 23.30 | 189.31 | 236.70 | 28.65 |
|
Total Income
|
6.33 | 106.87 | 192.68 | 245.01 | 36.97 |
|
Total Expenditure
|
23.86 | 65.09 | 154.22 | 187.23 | 15.58 |
|
EBITDA
|
-20.42 | -41.79 | 35.09 | 49.47 | 13.07 |
|
Depreciation
|
0.74 | 2.40 | 0.40 | 29.29 | 1.95 |
|
EBIT
|
-21.16 | -44.19 | 34.69 | 20.18 | 11.12 |
|
Interest
|
0.01 | 0.04 | 1.66 | 13.22 | 15.13 |
|
Other Income
|
2.88 | 83.57 | 3.37 | 8.31 | 8.32 |
|
Exceptional Items
|
13.49 | -- | -- | -0.59 | -- |
|
Profit before Tax
|
-4.80 | 39.34 | 36.40 | 14.68 | 4.31 |
|
Provision for Tax
|
4.29 | 10.52 | 7.22 | 3.16 | 3.07 |
|
Profit after Tax
|
-9.09 | 28.82 | 29.18 | 11.52 | 1.24 |
Liabilities (₹ Cr)
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.16 | 3,004.71 | 156.66 | 154.89 | 13.06 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.02 | 241.14 | 6.10 | 94.48 | 288.56 |
|
Current Liabilities
|
1.75 | 23.48 | 143.61 | 68.08 | 49.71 |
|
Total Liabilities
|
59.93 | 3,549.90 | 306.52 | 339.32 | 363.16 |
Assets (₹ Cr)
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.57 | 2,403.08 | 5.71 | 270.18 | 290.09 |
|
Current Assets
|
28.36 | 1,146.82 | 300.66 | 47.26 | 61.24 |
|
Total Assets
|
59.93 | 3,549.90 | 306.52 | 339.32 | 363.16 |
|
Total Debt*
|
0.00 | 0.00 | 5.62 | 0.00 | 311.91 |
|
Net Current Assets
|
26.61 | 1,123.34 | 157.05 | -20.81 | 11.53 |
|
Contingent Liabilities
|
-- | 0.06 | 10.22 | -- | -- |
Cashflow (₹ Cr)
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.39 | -60.77 | -2.33 | 37.83 | 38.32 |
|
Cash Flow from Investing Activities
|
-19.01 | 85.05 | 2.25 | -40.54 | -106.95 |
|
Cash from Financing Activities
|
-0.09 | -25.57 | 1.70 | -20.66 | 84.04 |
|
Net Cash Inflow / Outflow
|
-4.71 | -1.29 | 1.61 | -23.37 | 15.41 |
Ratios
Profitability Ratios
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.88 | 1.31 | 25.97 | 18.71 | 7.41 |
|
ROE (%)
|
-14.98 | 0.96 | 20.53 | 8.36 | 1,034.32 |
|
ROA (%)
|
-14.40 | 0.82 | 9.85 | 3.78 | 0.43 |
|
EBIT Margin (%)
|
-508.58 | 179.31 | 20.32 | 24.41 | 74.66 |
|
Net Margin (%)
|
-143.61 | 26.97 | 15.14 | 4.70 | 3.37 |
|
Cash Profit Margin (%)
|
-242.18 | 133.99 | 15.63 | 17.24 | 11.14 |
Growth Ratios
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-48.15 | 27.32 | 83.97 | 12.38 | 3.26 |
|
EBIT Growth (%)
|
-1,550.74 | -38.07 | 35.00 | 36.85 | 5.39 |
|
Net Profit Growth (%)
|
-3,154.15 | 115.22 | 26.26 | 118.97 | 229.08 |
|
EPS Growth (%)
|
-2,748.86 | 115.22 | 26.26 | 118.97 | 232.28 |
|
Book Value Growth (%)
|
-13.85 | 0.11 | 22.85 | 8.84 | 246.51 |
Valuation Ratios
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 56.47 | 19.93 | 22.63 | 84.27 |
|
Price / Book Value
|
4.51 | 0.54 | 3.71 | 1.81 | 141.78 |
|
Dividend Yield (%)
|
0.00 | 1.57 | 0.00 | 1.64 | 0.00 |
|
EV/EBITDA
|
-14.32 | 38.92 | 15.14 | 4.34 | 18.38 |
|
Market Cap (₹ Cr)
|
253.16 | 1,627.51 | 581.57 | 260.63 | 107.50 |
Solvency Ratios
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.04 | 0.00 | 411.38 |
|
Short term debt to equity ratio
|
-- | -- | 0.04 | 0.00 | 1.42 |
|
Current Ratio
|
16.21 | 48.84 | 2.09 | 0.69 | 1.23 |
|
Quick Ratio
|
8.42 | 48.84 | 1.07 | 0.66 | 1.23 |
|
Interest Coverage
|
-382.96 | 984.50 | 22.98 | 2.11 | 1.28 |
Operating Efficiency Ratios
| SV Global Mill | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Cineline India | Raja Bahadur Intl | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.94 | 15.19 | 4.65 | 0.83 | 47.04 |
|
Asset Turnover
|
0.05 | 0.01 | 0.64 | 0.78 | 0.10 |
|
Receivable days
|
1,609.13 | 41.43 | 9.75 | 2.93 | 146.32 |
|
Inventory Days
|
1,205.01 | 0.00 | 240.95 | 3.77 | 0.74 |
|
Payable days
|
-- | -- | -302.32 | -- | 0.00 |
|
Cash Conversion Cycle
|
-- | -- | 553.01 | -- | 147.06 |