Aditya B Fashion Peer Comparison

NSE: ABFRL | BSE: 535755

₹39.77

₹-1.57 (-3.80%)

As on 23-Oct-2026IST

Market cap

₹4,855 Cr

Revenue (TTM)

₹8,371 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Market cap (₹ Cr)	4,855	11,691	8,608	6,250	5,947
Revenue (₹ Cr)	8,371	1,456	8,601	3,993	3,432
Net Profit (₹ Cr)	-814.94	385.90	175.99	137.61	178.65
Net Margin (%)	-9.40	24.85	2.03	3.43	5.19
RoE (%)	-12.20	20.94	15.68	15.41	24.54
Price to Earnings	--	30.30	48.91	45.42	33.29
Price-To-Book	0.88	5.74	6.14	6.38	6.30

Income Statement (₹ Cr)

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Operating Revenue	8,176.92	1,435.48	8,395.81	3,789.36	3,067.05
Total Income	8,486.53	1,529.00	8,480.86	3,804.40	3,077.42
Total Expenditure	7,445.44	807.16	7,024.66	3,269.40	2,607.84
EBITDA	731.48	628.32	1,371.15	519.96	459.21
Depreciation	1,339.49	169.56	795.39	297.05	182.20
EBIT	-608.01	458.76	575.76	222.91	277.02
Interest	560.52	56.35	391.58	81.98	100.47
Other Income	309.61	93.52	85.05	15.04	10.36
Exceptional Items	-39.86	--	-49.03	-1.19	27.69
Profit before Tax	-928.13	495.93	220.20	154.78	214.60
Provision for Tax	-98.24	120.39	49.15	30.78	52.54
Profit after Tax	-829.89	375.54	171.05	124.00	162.06

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Shareholder's Funds	5,839.06	1,964.34	1,412.18	951.10	902.33
Minority Interest	423.84	--	--	--	--
Non-Current Liabilities	6,418.13	815.58	2,927.21	556.86	572.88
Current Liabilities	4,713.74	987.05	4,300.22	1,196.04	964.22
Total Liabilities	17,394.77	3,766.96	8,742.23	2,779.90	2,472.50

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Non-Current Assets	11,493.40	1,768.49	4,057.93	1,464.23	1,069.08
Current Assets	5,901.37	1,998.48	4,581.68	1,239.77	1,370.35
Total Assets	17,394.77	3,766.96	8,742.23	2,779.90	2,472.50
Total Debt*	1,826.33	0.00	833.69	100.01	253.90
Net Current Assets	1,187.63	1,011.43	281.46	43.73	406.13
Contingent Liabilities	83.15	2.13	23.11	11.06	30.53

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Cash From Operating Activities	160.75	481.44	1,218.81	500.54	-103.43
Cash Flow from Investing Activities	-267.04	-102.01	-198.10	-173.98	-218.68
Cash from Financing Activities	-593.56	-385.59	-982.81	-346.45	319.04
Net Cash Inflow / Outflow	-699.85	-6.15	37.90	-19.89	-3.06

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
ROCE (%)	-4.59	29.45	27.34	23.56	38.43
ROE (%)	-13.22	20.10	24.67	14.43	25.96
ROA (%)	-4.91	10.09	2.04	4.91	8.04
EBIT Margin (%)	12.73	50.29	17.34	14.12	15.31
Net Margin (%)	-9.78	24.56	2.02	3.26	5.27
Cash Profit Margin (%)	5.81	37.97	9.47	11.11	11.22

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Revenue Growth (%)	11.18	3.53	7.23	16.46	62.75
EBIT Growth (%)	14.12	-0.82	11.93	35.02	76.07
Net Profit Growth (%)	-32.96	-3.33	187.00	170.92	124.99
EPS Growth (%)	-106.41	-3.34	-99.99	170.03	113.42
Book Value Growth (%)	-14.51	10.02	9,182.14	18.04	160.57

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Price / Earnings	0.00	22.69	62.83	30.46	42.42
Price / Book Value	1.14	4.35	7.83	4.06	7.62
Dividend Yield (%)	0.00	2.21	0.57	0.21	0.00
EV/EBITDA	7.61	11.79	7.89	7.21	15.17
Market Cap (₹ Cr)	6,578.33	8,521.00	10,746.64	3,777.23	6,875.10

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Debt to Equity	0.32	0.00	0.61	0.11	0.28
Short term debt to equity ratio	0.08	--	0.16	0.11	0.25
Current Ratio	1.25	2.02	1.07	1.04	1.42
Quick Ratio	0.65	1.88	0.52	0.21	0.24
Interest Coverage	-0.66	9.80	1.56	2.89	3.14

	Aditya B Fashion	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Debtors to sales (%)	4.98	45.36	14.27	--	0.05
Asset Turnover	0.52	0.39	1.22	1.50	1.52
Receivable days	16.23	161.43	45.06	0.00	0.10
Inventory Days	109.84	44.06	79.70	95.07	101.16
Payable days	236.13	74.37	236.73	73.70	67.36
Cash Conversion Cycle	-110.06	131.13	-111.98	21.37	33.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.