Market cap
₹3 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
2.97
|
--
|
0.15
|
--
|
0.09
|
|||||
|
Other Income
|
1.03
|
0.99
|
0.27
|
0.11
|
0.10
|
0.02
|
|||||
|
Total Income
|
1.03
|
3.96
|
0.27
|
0.26
|
0.10
|
0.12
|
|||||
|
Interest Expense
|
0.04
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Operating Expenses
|
5.38
|
4.97
|
-0.44
|
0.34
|
0.02
|
0.69
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.40
|
-1.01
|
0.71
|
-0.09
|
0.08
|
-0.58
|
|||||
|
Taxes
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-4.41
|
-1.01
|
0.70
|
-0.09
|
0.08
|
-0.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-4.41
|
-1.01
|
0.70
|
-0.09
|
0.08
|
-0.58
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.87
|
11.65
|
14.99
|
14.26
|
14.15
|
14.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.42
|
0.04
|
0.04
|
0.03
|
-0.03
|
-0.05
|
|||||
|
Current Liabilities
|
12.79
|
3.56
|
15.41
|
12.49
|
11.13
|
11.13
|
|||||
|
Total Liabilities
|
18.66
|
15.24
|
30.43
|
26.78
|
25.28
|
25.16
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.75
|
1.69
|
-1.74
|
-5.01
|
0.95
|
-1.50
|
|||||
|
Cash Flow from Investing Activities
|
-2.37
|
-1.23
|
1.87
|
5.10
|
-0.96
|
1.37
|
|||||
|
Cash from Financing Activities
|
0.02
|
0.01
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.40
|
0.47
|
0.13
|
0.10
|
-0.01
|
-0.13
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.93
|
-1.36
|
0.95
|
-0.12
|
0.11
|
-0.78
|
|||||
|
Cash EPS (₹)
|
-5.93
|
-1.36
|
0.95
|
-0.11
|
0.11
|
-0.78
|
|||||
|
Adjusted Book Value (₹)
|
7.91
|
15.68
|
20.18
|
19.20
|
19.06
|
18.90
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
3.71
|
2.27
|
-2.35
|
-6.74
|
1.27
|
-2.02
|
|||||
|
Free Cash Flow per Share (₹)
|
5.08
|
2.79
|
-2.00
|
-6.71
|
1.40
|
-2.07
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-49.68
|
-7.59
|
4.84
|
-0.62
|
0.59
|
-3.98
|
|||||
|
ROE (%)
|
-50.31
|
-7.61
|
4.81
|
-0.63
|
0.57
|
-4.02
|
|||||
|
ROA (%)
|
-26.32
|
-4.44
|
2.46
|
-0.34
|
0.32
|
-2.27
|
|||||
|
EBIT Margin (%)
|
--
|
-67.46
|
--
|
-130.42
|
--
|
-633.79
|
|||||
|
Net Margin (%)
|
-428.05
|
-25.59
|
260.84
|
-33.94
|
77.38
|
-495.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
-34.05
|
--
|
-53.75
|
--
|
-614.96
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00
|
--
|
-100.00
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
-168.84
|
-557.40
|
320.45
|
-868.29
|
96.55
|
41.82
|
|||||
|
Net Profit Growth (%)
|
-334.98
|
-243.91
|
890.12
|
-211.79
|
113.80
|
42.87
|
|||||
|
EPS Growth (%)
|
-334.98
|
-243.91
|
889.92
|
-211.84
|
113.79
|
42.87
|
|||||
|
Book Value Growth (%)
|
-49.58
|
-22.28
|
5.11
|
0.74
|
0.84
|
-4.37
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
6.22
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.69
|
0.39
|
0.29
|
0.30
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.67
|
-3.85
|
5.80
|
-50.58
|
89.20
|
-12.99
|
|||||
|
Close Price (₹)
|
5.42
|
6.18
|
5.90
|
5.67
|
--
|
--
|
|||||
|
High Price (₹)
|
7.50
|
9.88
|
7.39
|
10.50
|
--
|
--
|
|||||
|
Low Price (₹)
|
5.06
|
3.25
|
2.77
|
3.07
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
4.59
|
--
|
4.21
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.12
|
3.62
|
1.92
|
1.95
|
1.62
|
1.71
|
|||||
|
Quick Ratio
|
1.06
|
3.38
|
1.63
|
1.69
|
1.59
|
1.70
|
|||||
|
Interest Coverage
|
-98.90
|
-459.23
|
294.79
|
-110.25
|
35.87
|
-86.61
|