Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
15.3
P/B Ratio
0.2
Div. Yield
0 %
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 28,601 | 1,866 | 17 | 16 |
Revenue (₹ Cr) |
-- | 1,28,133 | 2,784 | 5 | -- |
Net Profit (₹ Cr) |
0.45 | 1,504.66 | 73.77 | -1.15 | -3.07 |
Net Margin (%) |
69.50 | 1.17 | 2.64 | -21.41 | -412.50 |
RoE (%) |
1.56 | 19.32 | 20.22 | -22.51 | -- |
Price to Earnings |
15.28 | 16.82 | 26.88 | -- | -- |
Price-To-Book |
0.24 | 2.69 | 4.95 | 2.73 | -0.45 |
Income Statement (₹ Cr)
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 1,28,132.84 | 2,783.62 | 5.37 | 0.00 |
|
Total Income
|
0.65 | 1,28,311.54 | 2,797.17 | 5.38 | 0.74 |
|
Total Expenditure
|
0.21 | 1,25,595.91 | 2,683.32 | 4.85 | 1.74 |
|
EBITDA
|
-0.21 | 2,536.93 | 100.31 | 0.52 | -1.74 |
|
Depreciation
|
0.00 | 203.31 | 1.78 | 0.31 | 0.13 |
|
EBIT
|
-0.21 | 2,333.62 | 98.53 | 0.21 | -1.87 |
|
Interest
|
0.00 | 356.38 | 25.28 | 0.00 | 0.00 |
|
Other Income
|
0.65 | 178.70 | 13.55 | 0.01 | 0.74 |
|
Exceptional Items
|
0.00 | -152.31 | 0.00 | 0.00 | -2.47 |
|
Profit before Tax
|
0.44 | 2,003.63 | 86.79 | 0.22 | -3.60 |
|
Provision for Tax
|
-0.01 | 498.97 | 13.02 | 1.37 | -0.53 |
|
Profit after Tax
|
0.45 | 1,504.66 | 73.77 | -1.15 | -3.07 |
Liabilities (₹ Cr)
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.90 | 10,160.73 | 363.63 | 5.26 | -32.41 |
|
Minority Interest
|
0.00 | 196.27 | -4.23 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 398.37 | 1.56 | 0.00 | 0.06 |
|
Current Liabilities
|
0.01 | 23,016.59 | 548.38 | 0.93 | 45.66 |
|
Total Liabilities
|
28.66 | 27,572.52 | 531.75 | 6.39 | 17.60 |
Assets (₹ Cr)
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.21 | 732.90 | 15.58 | 4.65 | 1.88 |
|
Current Assets
|
16.69 | 32,528.54 | 921.66 | 1.54 | 0.78 |
|
Total Assets
|
28.66 | 27,572.52 | 531.75 | 6.39 | 17.60 |
|
Total Debt*
|
0.00 | 2,619.18 | 71.80 | 1.38 | 0.00 |
|
Net Current Assets
|
16.68 | 9,511.95 | 373.28 | 0.61 | -44.88 |
|
Contingent Liabilities
|
-- | 563.11 | 18.45 | -- | 0.17 |
Cashflow (₹ Cr)
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.98 | 292.62 | 21.86 | 0.23 | -0.02 |
|
Cash Flow from Investing Activities
|
0.09 | 559.86 | -7.28 | -1.00 | 0.02 |
|
Cash from Financing Activities
|
-- | -1,171.10 | 20.08 | -0.42 | -- |
|
Net Cash Inflow / Outflow
|
1.08 | -318.62 | 34.66 | -1.19 | 0.00 |
Ratios
Profitability Ratios
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.82 | 27.57 | 21.89 | -2.00 | 0.00 |
|
ROE (%)
|
1.56 | 19.32 | 20.22 | -22.51 | 0.00 |
|
ROA (%)
|
1.56 | 4.90 | 10.04 | -18.30 | -19.26 |
|
EBIT Margin (%)
|
-- | 1.82 | 3.54 | 3.84 | -- |
|
Net Margin (%)
|
69.50 | 1.17 | 2.64 | -21.41 | -412.50 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 23.20 | 48.99 | 22.32 | -- |
|
EBIT Growth (%)
|
2.76 | 27.00 | 98.54 | 42.07 | 10.93 |
|
Net Profit Growth (%)
|
-8.18 | -18.07 | 35.50 | -1,870.77 | 42.66 |
|
EPS Growth (%)
|
-8.18 | 45.66 | 32.57 | -1,870.77 | 45.92 |
|
Book Value Growth (%)
|
3.81 | 15.53 | 43.04 | -3.67 | -7.06 |
Valuation Ratios
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.28 | 15.45 | 26.88 | -13.21 | -14.02 |
|
Price / Book Value
|
0.24 | 2.69 | 4.95 | 2.73 | -0.45 |
|
Dividend Yield (%)
|
0.00 | 1.64 | 0.04 | 0.00 | 0.00 |
|
EV/EBITDA
|
-27.23 | 11.87 | 18.76 | 36.53 | -8.92 |
|
Market Cap (₹ Cr)
|
-- | 19,012.46 | 1,133.65 | 16.90 | -- |
Solvency Ratios
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.30 | 0.24 | 0.18 | -- |
|
Current Ratio
|
1,192.14 | 1.41 | 1.68 | 1.65 | 0.02 |
|
Quick Ratio
|
1,192.14 | 1.06 | 1.36 | 0.93 | 0.02 |
|
Interest Coverage
|
-- | 6.62 | 4.43 | -297.60 | -5,794.67 |
Operating Efficiency Ratios
| Mystic Electronics | Redington | Creative Newtech | Fruition Venture | Shyam Telecom | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 16.83 | 20.30 | 5.11 | -- |
|
Asset Turnover
|
0.00 | 4.17 | 3.79 | 0.85 | 0.00 |
|
Receivable days
|
-- | 57.44 | 39.36 | 28.69 | -- |
|
Inventory Days
|
-- | 23.77 | 18.77 | 59.36 | -- |
|
Payable days
|
-- | 48.98 | 21.04 | 18.57 | -- |
|
Cash Conversion Cycle
|
-- | 32.23 | 37.09 | 69.48 | -- |