Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
22
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.77
|
0.47
|
0.59
|
8.65
|
0.30
|
0.44
|
|||||
|
Total Expenditure
|
0.31
|
0.64
|
0.53
|
1.03
|
0.73
|
5.15
|
|||||
|
EBITDA
|
-0.31
|
-0.64
|
-0.53
|
-1.03
|
-0.73
|
-5.15
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
EBIT
|
-0.31
|
-0.64
|
-0.53
|
-1.03
|
-0.73
|
-5.16
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
0.02
|
0.00
|
|||||
|
Other Income
|
0.77
|
0.47
|
0.59
|
8.65
|
0.30
|
0.44
|
|||||
|
Exceptional Items
|
--
|
--
|
-1.99
|
-15.71
|
--
|
--
|
|||||
|
Profit before Tax
|
0.46
|
-0.17
|
-1.92
|
-8.09
|
-0.46
|
-4.72
|
|||||
|
Provision for Tax
|
--
|
-0.01
|
0.01
|
--
|
--
|
0.07
|
|||||
|
Profit after Tax
|
0.46
|
-0.16
|
-1.93
|
-8.09
|
-0.46
|
-4.79
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.41
|
22.25
|
22.19
|
23.87
|
32.65
|
32.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
1.21
|
1.21
|
1.21
|
1.02
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
0.02
|
0.00
|
0.07
|
0.10
|
|||||
|
Total Liabilities
|
22.44
|
22.27
|
23.42
|
25.09
|
33.92
|
34.06
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12.78
|
21.95
|
20.76
|
22.42
|
30.72
|
30.85
|
|||||
|
Current Assets
|
9.66
|
0.32
|
2.66
|
2.67
|
3.20
|
3.21
|
|||||
|
Total Assets
|
22.43
|
22.27
|
23.42
|
25.09
|
33.92
|
34.06
|
|||||
|
Total Debt*
|
--
|
--
|
1.08
|
1.08
|
1.12
|
1.10
|
|||||
|
Net Current Assets
|
9.63
|
0.30
|
2.64
|
2.66
|
3.13
|
3.11
|
|||||
|
Contingent Liabilities
|
--
|
0.12
|
0.12
|
23.22
|
23.22
|
23.22
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.77
|
-0.29
|
0.16
|
-0.09
|
2.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.75
|
0.30
|
-0.17
|
0.06
|
-2.75
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.01
|
0.00
|
-0.02
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.21
|
-0.07
|
-0.89
|
-3.73
|
-0.21
|
-2.21
|
|||||
|
Cash EPS (₹)
|
0.21
|
-0.07
|
-0.89
|
-3.73
|
-0.21
|
-2.21
|
|||||
|
Adjusted Book Value (₹)
|
10.38
|
10.26
|
10.23
|
11.01
|
15.06
|
15.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.35
|
-0.14
|
0.08
|
-0.04
|
1.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.43
|
-0.87
|
-0.10
|
-0.12
|
1.19
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.74
|
-7.98
|
-27.55
|
-1.29
|
-12.95
|
|||||
|
ROE (%)
|
2.06
|
-0.71
|
-8.39
|
-28.63
|
-1.41
|
-13.34
|
|||||
|
ROA (%)
|
2.05
|
-0.69
|
-7.97
|
-27.42
|
-1.36
|
-13.08
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
59.61
|
-33.50
|
-325.19
|
-93.51
|
-156.23
|
-1,098.87
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
7.72
|
-21.13
|
48.91
|
-40.24
|
85.76
|
-129.47
|
|||||
|
Net Profit Growth (%)
|
239.94
|
91.85
|
76.11
|
-1,647.59
|
90.34
|
-273.16
|
|||||
|
EPS Growth (%)
|
239.92
|
91.85
|
76.11
|
-1,647.59
|
90.34
|
-273.16
|
|||||
|
Book Value Growth (%)
|
--
|
0.27
|
-7.06
|
-26.87
|
-0.90
|
-15.30
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.45
|
0.39
|
0.33
|
0.27
|
0.40
|
0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
21.94
|
-51.45
|
121.49
|
0.99
|
-32.47
|
-1.25
|
|||||
|
Close Price (₹)
|
2.67
|
4.00
|
3.33
|
2.98
|
6.06
|
2.23
|
|||||
|
High Price (₹)
|
3.78
|
7.84
|
5.05
|
9.22
|
14.19
|
3.45
|
|||||
|
Low Price (₹)
|
2.11
|
3.15
|
2.21
|
2.92
|
1.75
|
1.63
|
|||||
|
Market Cap (₹ Cr)
|
10.10
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.05
|
0.05
|
0.03
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Current Ratio
|
438.91
|
13.80
|
134.78
|
762.23
|
49.07
|
31.10
|
|||||
|
Quick Ratio
|
438.91
|
13.80
|
134.78
|
762.23
|
49.07
|
31.10
|
|||||
|
Interest Coverage
|
--
|
-418.50
|
-6,414.00
|
--
|
-17.82
|
-8,294.38
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
16.99
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|