Sunstar Realty Development Financials

BSE: 535141

₹0.19

₹0.00 (0.00%)

As on 29-Oct-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

104.4

P/B Ratio

0.1

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Operating Revenue	--	--	3.07	7.36	18.28	17.33
Total Income	0.07	1.88	4.30	7.48	18.50	17.35
Total Expenditure	0.18	1.72	4.11	7.31	17.51	16.37
EBITDA	-0.18	-1.72	-1.04	0.05	0.77	0.96
Depreciation	0.00	0.01	0.01	0.02	0.01	0.00
EBIT	-0.18	-1.72	-1.05	0.03	0.76	0.96
Interest	0.00	0.01	0.05	0.00	0.05	0.01
Other Income	0.07	1.88	1.23	0.12	0.22	0.02
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.11	0.15	0.13	0.15	0.93	0.96
Provision for Tax	0.00	0.04	0.04	0.05	0.29	0.30
Profit after Tax	-0.11	0.11	0.09	0.11	0.64	0.67

Liabilities (₹ Cr)	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Shareholder's Funds	44.86	44.97	44.86	44.77	44.66	44.02
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3.96	3.96	1.96	0.00	0.00	0.00
Current Liabilities	4.85	5.74	6.68	6.05	3.86	7.39
Total Liabilities	53.67	54.66	53.50	50.82	48.52	51.41

Assets (₹ Cr)	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Non-Current Assets	45.50	41.85	46.15	41.55	40.94	33.15
Current Assets	8.17	12.81	7.35	9.26	7.58	18.26
Total Assets	53.67	54.66	53.50	50.82	48.52	51.41
Total Debt*	3.96	4.86	3.96	1.96	1.96	2.35
Net Current Assets	3.32	7.08	0.67	3.21	3.73	10.87
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Cash From Operating Activities	-1.62	1.00	-0.61	0.89	0.03	-19.45
Cash Flow from Investing Activities	1.51	-1.31	-0.20	-0.01	-0.04	0.00
Cash from Financing Activities	--	--	--	--	--	18.19
Net Cash Inflow / Outflow	-0.11	-0.31	-0.81	0.89	-0.01	-1.26

Financials Ratios	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Adjusted EPS (₹)	0.00	0.00	0.00	0.00	0.03	0.03
Cash EPS (₹)	0.00	0.00	0.00	0.01	0.03	0.03
Adjusted Book Value (₹)	1.90	1.90	1.90	1.90	1.89	1.86
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-0.07	0.04	-0.03	0.04	0.01	-8.23
Free Cash Flow per Share (₹)	-0.07	0.04	-0.01	0.05	-0.13	-8.36

Profitability Ratios	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
ROCE (%)	-0.22	0.32	0.38	0.33	2.11	2.58
ROE (%)	-0.24	0.24	0.20	0.24	1.45	1.92
ROA (%)	-0.20	0.20	0.17	0.21	1.28	1.64
EBIT Margin (%)	--	--	-34.03	0.46	4.17	5.51
Net Margin (%)	-151.80	5.84	2.04	1.42	3.47	3.84
Cash Profit Margin (%)	--	--	3.19	1.71	3.56	3.85

Growth Ratios	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Revenue Growth (%)	--	-100.00	-58.28	-59.71	5.48	728.51
EBIT Growth (%)	89.48	-64.72	-3,170.39	-95.53	-20.28	265.77
Net Profit Growth (%)	-199.57	24.76	-17.07	-83.47	-3.58	273.49
EPS Growth (%)	-199.57	25.48	-17.55	-83.50	-3.41	215.86
Book Value Growth (%)	-0.24	0.24	0.20	0.24	1.46	74.95

Valuation Ratios	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Price / Earnings	--	1,305.28	--	4,646.37	153.14	65.14
Price / Book Value	0.26	3.18	23.17	11.00	21.99	9.84
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-145.71	911.83	5,384.95	2,811.33	993.62	446.37
Close Price (₹)	0.49	6.06	44.00	20.85	41.58	18.35
High Price (₹)	5.94	59.20	63.00	41.99	42.60	19.95
Low Price (₹)	0.19	6.06	20.70	16.10	16.51	3.56
Market Cap (₹ Cr)	--	--	1,039.41	492.54	982.24	433.36

Solvency Ratios	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Debt to Equity	0.09	0.11	0.09	0.04	0.04	0.05
Short term debt to equity ratio	--	0.02	0.04	0.04	0.04	0.05
Current Ratio	1.68	2.23	1.10	1.53	1.97	2.47
Quick Ratio	1.63	2.19	1.06	1.49	1.90	2.44
Interest Coverage	-500.02	17.87	3.43	65.75	18.32	87.86

Operating Efficiency Ratios	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Debtors to sales (%)	--	--	4.27	21.82	3.91	33.29
Asset Turnover	--	--	0.06	0.15	0.37	0.43
Receivable days	--	--	103.25	57.52	64.72	62.17
Inventory Days	--	--	29.71	12.39	4.99	5.27
Payable days	--	--	--	--	1,058.87	--
Cash Conversion Cycle	--	--	--	--	-989.15	--