Mishka Finance Peer Comparison

BSE: 512191

₹6.59

₹-0.13 (-1.93%)

As on 17-Apr-2015IST

Market cap

₹68 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

451

P/B Ratio

5.9

Div. Yield

0 %

Edit

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	68	7,687	1,570	749	509
Revenue (₹ Cr)	0	12	222	--	43
Net Profit (₹ Cr)	0.15	-0.19	20.50	-0.18	24.59
Net Margin (%)	29.43	-1.42	9.14	-133.09	54.55
RoE (%)	1.27	-0.27	--	-0.30	23.86
Price to Earnings	450.98	--	76.62	--	20.70
Price-To-Book	5.89	55.00	5.97	6.32	4.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Revenue	0.13	0.10	0.00	8.07	28.06
Total Income	0.51	0.01	0.04	8.14	28.21
Total Expenditure	0.31	0.05	0.06	7.87	27.04
EBITDA	-0.18	-0.05	-0.06	0.21	1.02
Depreciation	0.00	--	--	0.00	0.07
EBIT	-0.18	-0.05	-0.06	0.20	0.95
Interest	0.00	0.02	0.00	0.20	0.60
Other Income	0.39	0.01	0.04	0.07	0.15
Exceptional Items	0.00	--	--	--	--
Profit before Tax	0.21	-0.06	-0.02	0.07	0.50
Provision for Tax	0.05	0.00	--	0.03	0.01
Profit after Tax	0.15	-0.06	-0.02	0.04	0.49

Liabilities (₹ Cr)

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	11.96	0.30	0.12	1.16	20.26
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.00	0.26	0.00	2.99	0.10
Current Liabilities	0.20	0.17	0.16	1.17	18.20
Total Liabilities	12.16	0.73	0.28	5.33	38.56

Assets (₹ Cr)

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	2.24	0.55	0.27	0.03	23.93
Current Assets	9.93	0.19	0.01	5.29	14.58
Total Assets	12.16	0.73	0.28	5.33	38.56
Total Debt*	0.00	0.26	0.16	3.01	17.66
Net Current Assets	9.73	0.02	-0.15	4.12	-3.62
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	--	0.05	-0.02	-2.86	-9.78
Cash Flow from Investing Activities	--	--	0.00	0.06	-7.23
Cash from Financing Activities	--	-0.05	0.02	3.00	17.06
Net Cash Inflow / Outflow	--	0.00	0.00	0.20	0.06

Ratios

Profitability Ratios

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	1.62	-6.50	-5.94	10.14	3.85
ROE (%)	1.27	-18.32	-13.05	3.82	2.50
ROA (%)	1.25	-7.74	-5.91	1.36	1.68
EBIT Margin (%)	-144.44	67.41	--	3.35	4.16
Net Margin (%)	29.43	-586.79	-39.91	0.54	1.74
Cash Profit Margin (%)	28.40	45.92	--	0.55	2.00

Growth Ratios

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	-33.68	-100.00	--	--	22.83
EBIT Growth (%)	30.53	-161.29	-1,597.82	3,763.19	-24.86
Net Profit Growth (%)	11.85	-237.25	-1,581.25	583.31	-59.40
EPS Growth (%)	11.86	-237.25	-1,581.25	583.03	-59.40
Book Value Growth (%)	1.20	-14.77	-6.80	0.29	5.84

Valuation Ratios

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	0.00	0.00	61.66
Price / Book Value	0.00	0.00	0.00	0.00	1.50
Dividend Yield (%)	--	--	--	--	0.00
EV/EBITDA	53.59	-9.10	-24.12	14.24	38.27
Market Cap (₹ Cr)	0.00	0.00	--	0.00	30.24

Solvency Ratios

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.00	0.88	1.31	2.59	0.87
Short term debt to equity ratio	0.00	--	1.31	0.00	0.87
Current Ratio	49.15	1.11	0.08	4.53	0.80
Quick Ratio	49.15	1.08	0.08	4.53	0.19
Interest Coverage	1,053.75	-1.90	-461.99	1.38	1.83

Operating Efficiency Ratios

	Mishka Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debtors to sales (%)	3,450.79	90.00	--	51.49	0.51
Asset Turnover	0.01	0.00	0.00	2.49	0.96
Receivable days	3,153.69	328.50	--	96.06	1.02
Inventory Days	0.00	8.71	--	0.00	75.20
Payable days	--	7,332.98	--	26.53	0.37
Cash Conversion Cycle	--	873.11	--	69.53	75.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly