Market cap
₹354 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.36
|
1.36
|
0.27
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.49
|
1.43
|
0.27
|
--
|
0.00
|
--
|
|||||
|
Total Expenditure
|
1.61
|
1.09
|
0.13
|
0.10
|
0.12
|
0.11
|
|||||
|
EBITDA
|
-0.25
|
0.27
|
0.14
|
-0.10
|
-0.12
|
-0.11
|
|||||
|
Depreciation
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.26
|
0.27
|
0.14
|
-0.10
|
-0.12
|
-0.11
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.14
|
0.07
|
--
|
--
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.12
|
0.34
|
0.14
|
-0.10
|
-0.11
|
-0.11
|
|||||
|
Provision for Tax
|
0.08
|
0.08
|
0.02
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.20
|
0.26
|
0.12
|
-0.10
|
-0.11
|
-0.11
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.78
|
8.25
|
-0.10
|
-0.22
|
-0.12
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
1.66
|
1.61
|
0.18
|
0.13
|
--
|
|||||
|
Current Liabilities
|
0.17
|
0.65
|
0.05
|
0.09
|
0.04
|
0.01
|
|||||
|
Total Liabilities
|
8.03
|
10.56
|
1.55
|
0.05
|
0.05
|
0.00
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.38
|
6.24
|
1.22
|
--
|
--
|
--
|
|||||
|
Current Assets
|
6.65
|
4.32
|
0.33
|
0.05
|
0.05
|
0.00
|
|||||
|
Total Assets
|
8.03
|
10.56
|
1.55
|
0.05
|
0.05
|
0.00
|
|||||
|
Total Debt*
|
--
|
1.66
|
1.61
|
0.18
|
0.13
|
--
|
|||||
|
Net Current Assets
|
6.48
|
3.67
|
0.29
|
-0.03
|
0.01
|
0.00
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.35
|
-1.40
|
-0.06
|
-0.12
|
-0.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
8.14
|
1.42
|
0.06
|
0.13
|
0.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.85
|
0.02
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.24
|
0.31
|
4.62
|
-3.87
|
-4.71
|
--
|
|||||
|
Cash EPS (₹)
|
-0.08
|
0.31
|
4.62
|
-3.87
|
-4.71
|
--
|
|||||
|
Adjusted Book Value (₹)
|
34.94
|
9.81
|
-3.84
|
-8.45
|
-4.94
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-6.37
|
-43.34
|
-1.88
|
-4.11
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-6.30
|
-43.35
|
-1.88
|
-4.11
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.89
|
18.81
|
--
|
-5,149.45
|
-11.08
|
|||||
|
ROE (%)
|
-2.47
|
6.37
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-4.14
|
4.28
|
14.68
|
-187.60
|
-433.51
|
-4.69
|
|||||
|
EBIT Margin (%)
|
-19.19
|
19.65
|
52.38
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-13.25
|
18.20
|
44.53
|
--
|
-2,420.64
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
19.14
|
44.53
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
410.94
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-114.88
|
91.65
|
240.51
|
15.06
|
-10.31
|
62.87
|
|||||
|
Net Profit Growth (%)
|
-228.57
|
119.64
|
219.47
|
11.55
|
-5.93
|
51.71
|
|||||
|
EPS Growth (%)
|
-103.90
|
-93.32
|
219.47
|
17.95
|
--
|
100.00
|
|||||
|
Book Value Growth (%)
|
--
|
8,506.83
|
54.61
|
-84.29
|
61.61
|
-188.06
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-611.14
|
178.80
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.12
|
5.62
|
--
|
-0.24
|
-0.29
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3,104.56
|
134.31
|
13.74
|
-2.52
|
-1.48
|
0.01
|
|||||
|
Close Price (₹)
|
143.90
|
55.16
|
--
|
2.57
|
1.80
|
1.42
|
|||||
|
High Price (₹)
|
151.05
|
55.16
|
--
|
2.57
|
1.80
|
1.48
|
|||||
|
Low Price (₹)
|
7.99
|
1.90
|
--
|
1.71
|
1.34
|
0.82
|
|||||
|
Market Cap (₹ Cr)
|
353.88
|
46.38
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.20
|
-16.37
|
-0.85
|
-1.07
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
40.05
|
6.63
|
7.22
|
0.64
|
1.21
|
0.18
|
|||||
|
Quick Ratio
|
40.05
|
6.63
|
7.22
|
0.64
|
1.21
|
0.18
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
-8,940.68
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
51.81
|
88.68
|
117.99
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.28
|
0.22
|
0.33
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
203.98
|
430.65
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|