Market cap
$176,169 Mln
Revenue (TTM)
$13,882 Mln
P/E Ratio
43.2
P/B Ratio
5.2
Div. Yield
1.2 %
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
176,169 | 4,506,796 | 1,401,967 | 780,682 | 176,989 |
Revenue ($ Mln) |
13,882 | 302,969 | 89,104 | 133,188 | 43,120 |
Net Profit ($ Mln) |
4,135.00 | 192,879.00 | 38,265.00 | 84,969.00 | 13,628.00 |
Net Margin (%) |
29.79 | 63.66 | 42.94 | 63.80 | 31.60 |
RoE (%) |
12.28 | 99.87 | 42.62 | 88.26 | 52.81 |
Price to Earnings |
43.18 | 23.60 | 37.51 | 9.28 | 13.02 |
Price-To-Book |
5.21 | 19.68 | 14.06 | 5.37 | 5.52 |
Income Statement ($ Mln)
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11,019.71 | 130,497.00 | 63,887.00 | 37,378.00 | 43,120.00 |
|
Cost of Revenue
|
4,246.23 | 32,639.00 | 20,593.00 | 22,505.00 | 20,222.00 |
|
Gross Profit
|
6,773.48 | 97,858.00 | 43,294.00 | 14,873.00 | 24,546.00 |
|
Operating Expenses
|
3,840.98 | 16,405.00 | 17,810.00 | 5,003.00 | 14,241.00 |
|
Operating Profit (EBIT)
|
2,932.50 | 81,453.00 | 25,484.00 | 9,870.00 | 8,657.00 |
|
Other Income
|
-- | -- | -- | -- | 0.00 |
|
Profit before Tax
|
2,712.11 | 84,026.00 | 22,729.00 | 9,663.00 | 9,414.00 |
|
Provision for Tax
|
444.77 | 11,146.00 | -397.00 | 1,124.00 | -4,213.00 |
|
Profit after Tax (Net Income)
|
2,267.34 | 72,880.00 | 23,126.00 | 8,539.00 | 13,627.00 |
|
Minority Interest
|
-- | -- | -- | -- | 0.00 |
|
Consolidated Profit
|
-- | 72,880.00 | -- | -- | 0.00 |
Liabilities ($ Mln)
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
33,815.76 | 79,327.00 | 81,292.00 | 54,165.00 | 30,401.00 |
|
Minority Interest
|
-- | -- | -- | -- | 0.00 |
|
Non-Current Liabilities
|
10,931.16 | 14,227.00 | 71,286.00 | 17,179.00 | 18,450.00 |
|
Current Liabilities
|
3,245.80 | 18,047.00 | 18,514.00 | 11,454.00 | 11,978.00 |
|
Total Liabilities
|
47,992.71 | 111,601.00 | 171,092.00 | 82,798.00 | 50,143.00 |
Assets ($ Mln)
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
40,884.65 | 31,475.00 | 139,519.00 | 53,957.00 | 38,557.00 |
|
Current Assets
|
7,108.06 | 80,126.00 | 31,573.00 | 28,841.00 | 22,272.00 |
|
Total Assets
|
47,992.71 | 111,601.00 | 171,092.00 | 82,798.00 | 50,143.00 |
|
Total Debt*
|
8,664.61 | 10,270.00 | 65,136.00 | 15,278.00 | 15,992.00 |
|
Net Current Assets
|
3,862.26 | 62,079.00 | 13,059.00 | 17,387.00 | 10,294.00 |
Cashflow ($ Mln)
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,812.20 | 64,089.00 | 27,537.00 | 17,525.00 | 14,012.00 |
|
Cash Flow from Investing Activities
|
-1,321.52 | -20,421.00 | -580.00 | -14,087.00 | -800.00 |
|
Cash from Financing Activities
|
-2,982.62 | -42,359.00 | -20,127.00 | -850.00 | -13,196.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.32 | 101.48 | 16.42 | 13.28 | 13.98 |
|
ROE (%)
|
6.57 | 119.18 | 31.05 | 17.20 | 47.25 |
|
ROA (%)
|
4.71 | 82.20 | 13.74 | 11.22 | 20.63 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | 23.43 |
|
Net Margin (%)
|
20.58 | 55.85 | 36.20 | 22.84 | 31.60 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | 0.00 |
Growth Ratios
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.17 | 1.14 | 0.24 | 0.49 | -2.63 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -22.30 |
|
Net Profit Growth (%)
|
38.65 | 144.89 | 292.30 | 997.56 | 145.93 |
|
EPS Growth (%)
|
-- | -- | -- | -- | 155.94 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | 47.64 |
Valuation Ratios
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | 33.18 |
|
Price / Book Value
|
-- | -- | -- | -- | 8.67 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.00 | -0.38 | 1.41 | 0.27 | 12.57 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.13 | 0.80 | 0.28 | 0.42 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | 0.04 | 0.01 | 0.09 |
|
Current Ratio
|
2.19 | 4.44 | 1.71 | 2.52 | 1.86 |
|
Quick Ratio
|
1.68 | 3.88 | 1.58 | 1.79 | 1.14 |
|
Interest Coverage
|
9.54 | 341.19 | 8.08 | 21.26 | 14.68 |
Operating Efficiency Ratios
| Analog Devices (ADI) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Qualcomm Incorporated (QCOM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.03 | 17.67 | 19.02 | 24.79 | 9.74 |
|
Asset Turnover
|
0.23 | 1.47 | 0.38 | 0.49 | 0.65 |
|
Receivable days
|
45.95 | 46.27 | 52.83 | 77.59 | 34.00 |
|
Inventory Days
|
133.50 | 85.96 | 35.74 | 139.82 | 133.69 |
|
Payable days
|
44.35 | 50.41 | 28.57 | 47.54 | 49.73 |
|
Cash Conversion Cycle
|
135.09 | 81.82 | 60.00 | 169.87 | 117.95 |