Tara Jewels Peer Comparison

NSE: TARAJEWELS | BSE: 534756

₹0.50

₹-0.05 (-9.09%)

As on 03-Sep-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹120 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Market cap (₹ Cr)	2	20,180	17,181	15,182	13,851
Revenue (₹ Cr)	120	25,024	1,457	3,734	9,622
Net Profit (₹ Cr)	-670.25	1,009.82	665.73	895.53	391.04
Net Margin (%)	-544.78	4.03	43.76	23.47	4.06
RoE (%)	--	41.60	41.11	10.27	30.41
Price to Earnings	--	19.98	25.81	16.94	35.42
Price-To-Book	-0.01	4.65	9.81	1.63	9.23

Income Statement (₹ Cr)

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Operating Revenue	839.85	7,717.21	--	9,611.97	1,377.46
Total Income	845.13	7,720.91	--	9,703.66	1,379.02
Total Expenditure	852.94	7,455.75	--	8,622.04	1,318.12
EBITDA	-13.09	261.46	--	989.93	59.34
Depreciation	16.00	13.55	--	21.46	8.17
EBIT	-29.09	247.91	--	968.47	51.18
Interest	88.81	127.53	--	323.58	18.79
Other Income	5.28	3.70	--	91.69	1.55
Exceptional Items	-598.10	--	--	--	--
Profit before Tax	-710.72	124.08	--	736.58	33.94
Provision for Tax	10.18	50.48	--	200.94	11.06
Profit after Tax	-720.90	73.60	--	535.64	22.87

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Shareholder's Funds	-127.07	519.21	--	3,881.18	168.73
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.71	0.93	--	11.46	32.21
Current Liabilities	1,192.88	1,578.37	--	5,067.21	409.66
Total Liabilities	1,070.51	2,103.84	--	8,984.46	610.60

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Non-Current Assets	86.69	208.77	--	168.78	85.25
Current Assets	983.82	1,889.73	--	8,791.07	525.35
Total Assets	1,070.51	2,103.84	--	8,984.46	610.60
Total Debt*	894.53	800.51	--	1,115.80	199.79
Net Current Assets	-209.05	311.36	--	3,723.86	115.69
Contingent Liabilities	0.86	60.33	--	17.50	55.56

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Cash From Operating Activities	-94.07	175.10	--	357.63	-52.78
Cash Flow from Investing Activities	3.75	-34.53	--	-378.03	-26.73
Cash from Financing Activities	90.87	-133.06	--	-3.92	73.77
Net Cash Inflow / Outflow	0.54	7.51	--	-24.32	-5.75

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
ROCE (%)	-59.04	19.39	--	23.17	17.01
ROE (%)	-306.83	15.26	--	14.87	14.38
ROA (%)	-50.44	3.96	--	6.56	4.39
EBIT Margin (%)	-0.93	3.44	--	11.25	4.42
Net Margin (%)	-85.30	0.95	--	5.52	1.66
Cash Profit Margin (%)	-83.93	1.13	--	5.79	2.25

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Revenue Growth (%)	-45.87	27.44	--	13.42	6.48
EBIT Growth (%)	-107.31	58.79	--	25.44	22.84
Net Profit Growth (%)	0.00	274.98	--	27.23	63.67
EPS Growth (%)	0.00	274.96	--	15.59	63.67
Book Value Growth (%)	-121.29	16.63	--	15.81	12.98

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Price / Earnings	0.00	0.00	--	23.53	29.09
Price / Book Value	-0.23	0.00	--	3.26	3.94
Dividend Yield (%)	0.00	--	--	0.16	0.72
EV/EBITDA	-112.65	2.98	--	11.25	13.69
Market Cap (₹ Cr)	29.28	0.00	--	12,606.10	665.45

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Debt to Equity	-7.04	1.54	--	0.29	1.18
Short term debt to equity ratio	-7.03	1.53	--	0.26	0.95
Current Ratio	0.82	1.20	--	1.73	1.28
Quick Ratio	0.52	0.07	--	0.70	0.12
Interest Coverage	-7.00	1.97	--	3.28	2.81

	Tara Jewels	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller	Thangamayil Jew
Debtors to sales (%)	64.03	0.79	--	19.26	0.09
Asset Turnover	0.59	4.16	--	1.18	2.65
Receivable days	345.56	3.54	--	64.33	0.28
Inventory Days	197.61	73.70	--	179.27	104.25
Payable days	139.38	3.17	--	146.01	21.55
Cash Conversion Cycle	403.79	74.07	--	97.59	82.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.