Tara Jewels Peer Comparison

NSE: TARAJEWELS | BSE: 534756

₹0.50

₹-0.05 (-9.09%)

As on 03-Sep-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹120 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	2	16,819	14,747	12,491	12,441
Revenue (₹ Cr)	120	9,622	1,363	7,176	2,681
Net Profit (₹ Cr)	-670.25	391.04	609.68	343.14	59.43
Net Margin (%)	-544.78	4.06	42.91	4.76	2.17
RoE (%)	--	30.41	--	29.98	3.25
Price to Earnings	--	43.01	24.19	37.28	220.90
Price-To-Book	-0.01	11.20	8.94	9.58	7.57

Income Statement (₹ Cr)

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Operating Revenue	839.85	1,377.46	--	548.86	178.80
Total Income	845.13	1,379.02	--	548.90	183.84
Total Expenditure	852.94	1,318.12	--	541.19	255.29
EBITDA	-13.09	59.34	--	7.67	-76.49
Depreciation	16.00	8.17	--	0.34	4.23
EBIT	-29.09	51.18	--	7.34	-80.72
Interest	88.81	18.79	--	3.42	2.17
Other Income	5.28	1.55	--	0.03	5.04
Exceptional Items	-598.10	--	--	--	--
Profit before Tax	-710.72	33.94	--	3.94	-77.85
Provision for Tax	10.18	11.06	--	1.32	--
Profit after Tax	-720.90	22.87	--	2.63	-77.85

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Shareholder's Funds	-127.07	168.73	--	13.48	42.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.71	32.21	--	0.10	12.91
Current Liabilities	1,192.88	409.66	--	52.58	24.96
Total Liabilities	1,070.51	610.60	--	66.24	80.12

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Non-Current Assets	86.69	85.25	--	4.01	23.71
Current Assets	983.82	525.35	--	62.14	56.41
Total Assets	1,070.51	610.60	--	66.24	80.12
Total Debt*	894.53	199.79	--	51.83	8.72
Net Current Assets	-209.05	115.69	--	9.56	31.45
Contingent Liabilities	0.86	55.56	--	--	--

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-94.07	-52.78	--	9.80	-71.51
Cash Flow from Investing Activities	3.75	-26.73	--	-2.10	70.68
Cash from Financing Activities	90.87	73.77	--	-3.11	18.21
Net Cash Inflow / Outflow	0.54	-5.75	--	4.58	17.37

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
ROCE (%)	-59.04	17.01	--	14.50	-100.84
ROE (%)	-306.83	14.38	--	21.59	-160.68
ROA (%)	-50.44	4.39	--	5.10	-79.47
EBIT Margin (%)	-0.93	4.42	--	1.40	-39.96
Net Margin (%)	-85.30	1.66	--	0.48	-42.35
Cash Profit Margin (%)	-83.93	2.25	--	0.54	-41.12

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	-45.87	6.48	--	233.84	58.88
EBIT Growth (%)	-107.31	22.84	--	68.21	21.02
Net Profit Growth (%)	0.00	63.67	--	179.62	19.65
EPS Growth (%)	0.00	63.67	--	179.62	19.67
Book Value Growth (%)	-121.29	12.98	--	24.20	-64.73

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Price / Earnings	0.00	29.09	--	0.00	0.00
Price / Book Value	-0.23	3.94	--	0.00	0.00
Dividend Yield (%)	0.00	0.72	--	--	--
EV/EBITDA	-112.65	13.69	--	6.55	0.16
Market Cap (₹ Cr)	29.28	665.45	--	0.00	0.00

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debt to Equity	-7.04	1.18	--	3.84	0.28
Short term debt to equity ratio	-7.03	0.95	--	3.84	--
Current Ratio	0.82	1.28	--	1.18	2.26
Quick Ratio	0.52	0.12	--	0.71	1.53
Interest Coverage	-7.00	2.81	--	2.15	-34.93

	Tara Jewels	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	64.03	0.09	--	5.38	1.48
Asset Turnover	0.59	2.65	--	10.65	1.83
Receivable days	345.56	0.28	--	14.65	4.23
Inventory Days	197.61	104.25	--	14.57	33.36
Payable days	139.38	21.55	--	0.06	24.47
Cash Conversion Cycle	403.79	82.99	--	29.15	13.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.