Tara Jewels Peer Comparison
NSE: TARAJEWELS | BSE: 534756
₹0.50
As on 03-Sep-2019IST
Market cap
₹2 Cr
Revenue (TTM)
₹120 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 19,444 | 16,212 | 16,649 | 14,529 |
Revenue (₹ Cr) |
120 | 25,024 | 3,734 | 1,457 | 7,176 |
Net Profit (₹ Cr) |
-670.25 | 1,009.82 | 895.53 | 665.73 | 343.14 |
Net Margin (%) |
-544.78 | 4.03 | 23.47 | 43.76 | 4.76 |
RoE (%) |
-- | 41.60 | 10.27 | 41.11 | 29.98 |
Price to Earnings |
-- | 19.26 | 18.09 | 25.01 | 43.37 |
Price-To-Book |
-0.01 | 4.48 | 1.75 | 9.51 | 11.21 |
Income Statement (₹ Cr)
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
839.85 | 7,717.21 | 9,611.97 | -- | 548.86 |
|
Total Income
|
845.13 | 7,720.91 | 9,703.66 | -- | 548.90 |
|
Total Expenditure
|
852.94 | 7,455.75 | 8,622.04 | -- | 541.19 |
|
EBITDA
|
-13.09 | 261.46 | 989.93 | -- | 7.67 |
|
Depreciation
|
16.00 | 13.55 | 21.46 | -- | 0.34 |
|
EBIT
|
-29.09 | 247.91 | 968.47 | -- | 7.34 |
|
Interest
|
88.81 | 127.53 | 323.58 | -- | 3.42 |
|
Other Income
|
5.28 | 3.70 | 91.69 | -- | 0.03 |
|
Exceptional Items
|
-598.10 | -- | -- | -- | -- |
|
Profit before Tax
|
-710.72 | 124.08 | 736.58 | -- | 3.94 |
|
Provision for Tax
|
10.18 | 50.48 | 200.94 | -- | 1.32 |
|
Profit after Tax
|
-720.90 | 73.60 | 535.64 | -- | 2.63 |
Liabilities (₹ Cr)
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-127.07 | 519.21 | 3,881.18 | -- | 13.48 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4.71 | 0.93 | 11.46 | -- | 0.10 |
|
Current Liabilities
|
1,192.88 | 1,578.37 | 5,067.21 | -- | 52.58 |
|
Total Liabilities
|
1,070.51 | 2,103.84 | 8,984.46 | -- | 66.24 |
Assets (₹ Cr)
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
86.69 | 208.77 | 168.78 | -- | 4.01 |
|
Current Assets
|
983.82 | 1,889.73 | 8,791.07 | -- | 62.14 |
|
Total Assets
|
1,070.51 | 2,103.84 | 8,984.46 | -- | 66.24 |
|
Total Debt*
|
894.53 | 800.51 | 1,115.80 | -- | 51.83 |
|
Net Current Assets
|
-209.05 | 311.36 | 3,723.86 | -- | 9.56 |
|
Contingent Liabilities
|
0.86 | 60.33 | 17.50 | -- | -- |
Cashflow (₹ Cr)
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-94.07 | 175.10 | 357.63 | -- | 9.80 |
|
Cash Flow from Investing Activities
|
3.75 | -34.53 | -378.03 | -- | -2.10 |
|
Cash from Financing Activities
|
90.87 | -133.06 | -3.92 | -- | -3.11 |
|
Net Cash Inflow / Outflow
|
0.54 | 7.51 | -24.32 | -- | 4.58 |
Ratios
Profitability Ratios
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-59.04 | 19.39 | 23.17 | -- | 14.50 |
|
ROE (%)
|
-306.83 | 15.26 | 14.87 | -- | 21.59 |
|
ROA (%)
|
-50.44 | 3.96 | 6.56 | -- | 5.10 |
|
EBIT Margin (%)
|
-0.93 | 3.44 | 11.25 | -- | 1.40 |
|
Net Margin (%)
|
-85.30 | 0.95 | 5.52 | -- | 0.48 |
|
Cash Profit Margin (%)
|
-83.93 | 1.13 | 5.79 | -- | 0.54 |
Growth Ratios
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-45.87 | 27.44 | 13.42 | -- | 233.84 |
|
EBIT Growth (%)
|
-107.31 | 58.79 | 25.44 | -- | 68.21 |
|
Net Profit Growth (%)
|
0.00 | 274.98 | 27.23 | -- | 179.62 |
|
EPS Growth (%)
|
0.00 | 274.96 | 15.59 | -- | 179.62 |
|
Book Value Growth (%)
|
-121.29 | 16.63 | 15.81 | -- | 24.20 |
Valuation Ratios
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 23.53 | -- | 0.00 |
|
Price / Book Value
|
-0.23 | 0.00 | 3.26 | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | 0.16 | -- | -- |
|
EV/EBITDA
|
-112.65 | 2.98 | 11.25 | -- | 6.55 |
|
Market Cap (₹ Cr)
|
29.28 | 0.00 | 12,606.10 | -- | 0.00 |
Solvency Ratios
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-7.04 | 1.54 | 0.29 | -- | 3.84 |
|
Short term debt to equity ratio
|
-7.03 | 1.53 | 0.26 | -- | 3.84 |
|
Current Ratio
|
0.82 | 1.20 | 1.73 | -- | 1.18 |
|
Quick Ratio
|
0.52 | 0.07 | 0.70 | -- | 0.71 |
|
Interest Coverage
|
-7.00 | 1.97 | 3.28 | -- | 2.15 |
Operating Efficiency Ratios
| Tara Jewels | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
64.03 | 0.79 | 19.26 | -- | 5.38 |
|
Asset Turnover
|
0.59 | 4.16 | 1.18 | -- | 10.65 |
|
Receivable days
|
345.56 | 3.54 | 64.33 | -- | 14.65 |
|
Inventory Days
|
197.61 | 73.70 | 179.27 | -- | 14.57 |
|
Payable days
|
139.38 | 3.17 | 146.01 | -- | 0.06 |
|
Cash Conversion Cycle
|
403.79 | 74.07 | 97.59 | -- | 29.15 |