Vedanta Oil and Gas Peer Comparison

NSE: VOGL | BSE: 544782

₹31.08

₹-0.32 (-1.02%)

As on 09-Nov-2026IST

Market cap

₹12,150 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Market cap (₹ Cr)	12,150	3,125	2,959	2,553	1,809
Revenue (₹ Cr)	--	423	6	5,839	34
Net Profit (₹ Cr)	--	178.19	1.64	463.55	19.71
Net Margin (%)	--	40.85	20.26	7.92	46.84
RoE (%)	--	26.09	0.32	29.84	8.73
Price to Earnings	--	17.54	1,822.23	5.80	91.75
Price-To-Book	0.68	4.07	5.17	1.50	7.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Operating Revenue	0.00	278.88	6.11	4,241.18	30.53
Total Income	0.00	287.77	7.71	4,260.84	40.01
Total Expenditure	0.00	120.27	6.77	4,010.88	19.59
EBITDA	--	158.61	-0.66	230.30	10.94
Depreciation	--	47.32	0.34	29.87	6.39
EBIT	--	111.28	-1.00	200.43	4.55
Interest	--	0.73	0.11	39.66	0.55
Other Income	--	8.89	1.60	19.66	9.49
Exceptional Items	--	--	--	--	--
Profit before Tax	--	119.44	0.49	180.54	13.49
Provision for Tax	--	29.83	-0.12	43.29	3.60
Profit after Tax	--	89.61	0.61	137.25	9.89

Liabilities (₹ Cr)

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Shareholder's Funds	-474.19	655.45	434.49	1,352.38	208.30
Minority Interest	--	--	--	47.24	--
Non-Current Liabilities	0.00	101.98	162.76	184.97	9.06
Current Liabilities	0.00	66.66	90.75	640.64	26.80
Total Liabilities	578.39	824.09	689.09	2,225.23	244.16

Assets (₹ Cr)

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Non-Current Assets	0.00	640.45	624.88	552.19	158.30
Current Assets	0.00	183.64	63.12	1,673.04	85.34
Total Assets	578.39	824.09	689.09	2,225.23	244.16
Total Debt*	0.00	0.00	163.48	168.46	13.28
Net Current Assets	0.00	116.98	-27.63	1,032.40	58.54
Contingent Liabilities	--	22.63	33.86	367.77	--

Cashflow (₹ Cr)

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Cash From Operating Activities	-167.65	115.88	-2.66	127.77	48.05
Cash Flow from Investing Activities	-7.97	-111.66	-44.10	-62.15	-58.77
Cash from Financing Activities	92.49	-0.84	46.77	-88.05	6.00
Net Cash Inflow / Outflow	-83.13	3.38	0.01	-22.43	-4.73

Ratios

Profitability Ratios

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
ROCE (%)	0.00	19.72	0.10	14.99	7.28
ROE (%)	0.00	15.07	0.14	10.61	5.60
ROA (%)	0.00	11.99	0.09	6.56	4.74
EBIT Margin (%)	--	60.06	15.36	5.89	66.90
Net Margin (%)	--	31.14	7.92	3.22	24.72
Cash Profit Margin (%)	--	49.10	15.51	3.94	53.33

Growth Ratios

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Revenue Growth (%)	-100.00	8.06	54.76	8.83	52.25
EBIT Growth (%)	--	14.02	166.24	31.90	372.81
Net Profit Growth (%)	100.00	26.98	143.74	64.33	363.09
EPS Growth (%)	100.00	-45.11	139.39	69.09	319.56
Book Value Growth (%)	-69.26	20.32	-0.81	9.40	36.73

Valuation Ratios

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Price / Earnings	--	22.36	3,557.69	8.47	131.63
Price / Book Value	0.00	3.09	4.66	0.85	6.36
Dividend Yield (%)	--	0.00	0.00	0.64	0.00
EV/EBITDA	--	11.65	2,327.26	4.74	64.13
Market Cap (₹ Cr)	--	2,003.54	2,026.21	1,146.82	1,298.55

Solvency Ratios

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Debt to Equity	0.00	0.00	0.38	0.12	0.07
Short term debt to equity ratio	--	--	0.00	0.10	0.03
Current Ratio	--	2.75	0.70	2.61	3.18
Quick Ratio	--	2.14	0.31	1.61	2.77
Interest Coverage	--	164.78	5.28	5.55	25.62

Operating Efficiency Ratios

	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil	Gujarat Natural
Debtors to sales (%)	--	24.10	3.73	17.00	12.31
Asset Turnover	0.00	0.37	0.01	2.03	0.15
Receivable days	--	66.99	27.55	59.87	34.36
Inventory Days	--	41.88	2,092.95	47.64	175.63
Payable days	--	1,671.23	0.00	37.35	650.09
Cash Conversion Cycle	--	-1,562.36	2,120.50	70.15	-440.10