Bhanot Construction & Housing Peer Comparison

BSE: 534740

₹4.52

₹-0.23 (-4.84%)

As on 09-Feb-2015IST

Market cap

₹9 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Market cap (₹ Cr)	9	2,659	1,782	1,174	677
Revenue (₹ Cr)	0	239	25	10	189
Net Profit (₹ Cr)	-0.04	123.84	28.50	0.56	29.18
Net Margin (%)	-8.92	39.40	26.45	5.09	15.14
RoE (%)	-0.34	12.87	0.95	2.69	20.53
Price to Earnings	--	8.29	62.53	2,103.69	23.20
Price-To-Book	0.39	1.08	0.59	16.39	4.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Operating Revenue	0.18	157.49	17.22	--	57.78
Total Income	0.49	212.26	98.95	0.00	57.90
Total Expenditure	0.53	100.62	43.15	0.20	48.79
EBITDA	-0.35	56.86	-25.93	-0.20	8.99
Depreciation	--	7.84	0.69	--	0.01
EBIT	-0.35	49.02	-26.62	-0.20	8.98
Interest	0.00	1.11	0.01	0.00	0.04
Other Income	0.30	54.77	81.73	0.00	0.12
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.04	102.69	55.10	-0.20	9.06
Provision for Tax	--	9.82	7.61	--	2.37
Profit after Tax	-0.04	92.87	47.49	-0.20	6.69

Liabilities (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Shareholder's Funds	14.30	2,185.56	3,221.63	-0.90	85.47
Minority Interest	--	--	--	--	--
Non-Current Liabilities	14.68	52.89	2.32	1.18	5.79
Current Liabilities	3.23	96.11	27.12	0.00	21.43
Total Liabilities	33.12	2,334.57	3,498.21	0.28	112.69

Assets (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Non-Current Assets	12.81	2,191.38	2,406.91	0.14	16.61
Current Assets	19.41	143.19	1,091.23	0.14	96.08
Total Assets	33.12	2,334.57	3,498.21	0.28	112.69
Total Debt*	3.93	9.15	0.00	1.14	5.79
Net Current Assets	16.18	47.08	1,064.11	0.14	74.65
Contingent Liabilities	--	34.22	0.06	--	--

Cashflow (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Cash From Operating Activities	-0.09	22.69	-379.45	-0.81	-5.88
Cash Flow from Investing Activities	0.00	25.84	372.75	--	-0.41
Cash from Financing Activities	0.00	-48.19	-0.01	0.79	8.89
Net Cash Inflow / Outflow	-0.10	0.33	-6.71	-0.02	2.59

Ratios

Profitability Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
ROCE (%)	-0.26	4.86	1.72	0.00	13.90
ROE (%)	-0.34	4.36	1.60	0.00	11.38
ROA (%)	-0.13	4.09	1.37	-49.75	7.78
EBIT Margin (%)	-23.69	70.89	324.04	--	15.77
Net Margin (%)	-8.92	43.75	47.99	-10,663.16	11.56
Cash Profit Margin (%)	-23.96	63.95	279.79	--	11.59

Growth Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Revenue Growth (%)	-7.52	23.77	37.76	--	34.16
EBIT Growth (%)	-162.39	6.73	204.09	-2,271.76	-3.23
Net Profit Growth (%)	46.14	15.19	33.59	-2,415.53	16.10
EPS Growth (%)	46.19	40.90	--	-2,415.15	2.90
Book Value Growth (%)	-0.34	5.17	18.95	-28.87	164.61

Valuation Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Price / Earnings	0.00	8.00	39.18	0.00	71.18
Price / Book Value	0.00	0.98	0.58	-0.27	5.58
Dividend Yield (%)	--	2.87	1.65	0.00	0.00
EV/EBITDA	-566.64	19.30	33.28	-6.80	52.08
Market Cap (₹ Cr)	0.00	2,148.24	1,860.41	--	476.32

Solvency Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Debt to Equity	0.31	0.00	0.00	-1.26	0.07
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	6.00	1.49	40.24	137.30	4.48
Quick Ratio	3.65	0.53	40.24	137.30	0.58
Interest Coverage	-85.60	93.63	5,511.00	-288.43	231.05

Operating Efficiency Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Dugar Housing	Modi's Navnirman
Debtors to sales (%)	6,482.96	12.55	26.36	--	4.10
Asset Turnover	0.01	0.07	0.01	0.00	0.67
Receivable days	0.00	50.08	96.23	--	10.65
Inventory Days	0.00	210.00	0.00	--	429.80
Payable days	--	180.44	--	--	-90.96
Cash Conversion Cycle	--	79.64	--	--	531.41

Annual
Quarterly