Bhanot Construction & Housing Peer Comparison

BSE: 534740

₹4.52

₹-0.23 (-4.84%)

As on 09-Feb-2015IST

Market cap

₹9 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Market cap (₹ Cr)	9	2,572	1,877	740	606
Revenue (₹ Cr)	0	239	25	189	10
Net Profit (₹ Cr)	-0.04	123.84	28.50	29.18	0.56
Net Margin (%)	-8.92	39.40	26.45	15.14	5.09
RoE (%)	-0.34	12.87	0.95	20.53	2.69
Price to Earnings	--	8.02	65.87	25.36	1,086.15
Price-To-Book	0.39	1.05	0.62	4.48	19.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Operating Revenue	0.18	157.49	17.22	57.78	--
Total Income	0.49	212.26	98.95	57.90	0.00
Total Expenditure	0.53	100.62	43.15	48.79	0.20
EBITDA	-0.35	56.86	-25.93	8.99	-0.20
Depreciation	--	7.84	0.69	0.01	--
EBIT	-0.35	49.02	-26.62	8.98	-0.20
Interest	0.00	1.11	0.01	0.04	0.00
Other Income	0.30	54.77	81.73	0.12	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.04	102.69	55.10	9.06	-0.20
Provision for Tax	--	9.82	7.61	2.37	--
Profit after Tax	-0.04	92.87	47.49	6.69	-0.20

Liabilities (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Shareholder's Funds	14.30	2,185.56	3,221.63	85.47	-0.90
Minority Interest	--	--	--	--	--
Non-Current Liabilities	14.68	52.89	2.32	5.79	1.18
Current Liabilities	3.23	96.11	27.12	21.43	0.00
Total Liabilities	33.12	2,334.57	3,498.21	112.69	0.28

Assets (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Non-Current Assets	12.81	2,191.38	2,406.91	16.61	0.14
Current Assets	19.41	143.19	1,091.23	96.08	0.14
Total Assets	33.12	2,334.57	3,498.21	112.69	0.28
Total Debt*	3.93	9.15	0.00	5.79	1.14
Net Current Assets	16.18	47.08	1,064.11	74.65	0.14
Contingent Liabilities	--	34.22	0.06	--	--

Cashflow (₹ Cr)

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Cash From Operating Activities	-0.09	22.69	-379.45	-5.88	-0.81
Cash Flow from Investing Activities	0.00	25.84	372.75	-0.41	--
Cash from Financing Activities	0.00	-48.19	-0.01	8.89	0.79
Net Cash Inflow / Outflow	-0.10	0.33	-6.71	2.59	-0.02

Ratios

Profitability Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
ROCE (%)	-0.26	4.86	1.72	13.90	0.00
ROE (%)	-0.34	4.36	1.60	11.38	0.00
ROA (%)	-0.13	4.09	1.37	7.78	-49.75
EBIT Margin (%)	-23.69	70.89	324.04	15.77	--
Net Margin (%)	-8.92	43.75	47.99	11.56	-10,663.16
Cash Profit Margin (%)	-23.96	63.95	279.79	11.59	--

Growth Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Revenue Growth (%)	-7.52	23.77	37.76	34.16	--
EBIT Growth (%)	-162.39	6.73	204.09	-3.23	-2,271.76
Net Profit Growth (%)	46.14	15.19	33.59	16.10	-2,415.53
EPS Growth (%)	46.19	40.90	--	2.90	-2,415.15
Book Value Growth (%)	-0.34	5.17	18.95	164.61	-28.87

Valuation Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Price / Earnings	0.00	8.00	39.18	71.18	0.00
Price / Book Value	0.00	0.98	0.58	5.58	-0.27
Dividend Yield (%)	--	2.87	1.65	0.00	0.00
EV/EBITDA	-566.64	19.30	33.28	52.08	-6.80
Market Cap (₹ Cr)	0.00	2,148.24	1,860.41	476.32	--

Solvency Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Debt to Equity	0.31	0.00	0.00	0.07	-1.26
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	6.00	1.49	40.24	4.48	137.30
Quick Ratio	3.65	0.53	40.24	0.58	137.30
Interest Coverage	-85.60	93.63	5,511.00	231.05	-288.43

Operating Efficiency Ratios

	Bhanot Construction & Housing	Alembic	Shipping Corporation Of India Land And Assets	Modi's Navnirman	Dugar Housing
Debtors to sales (%)	6,482.96	12.55	26.36	4.10	--
Asset Turnover	0.01	0.07	0.01	0.67	0.00
Receivable days	0.00	50.08	96.23	10.65	--
Inventory Days	0.00	210.00	0.00	429.80	--
Payable days	--	180.44	--	-90.96	--
Cash Conversion Cycle	--	79.64	--	531.41	--

Annual
Quarterly