Thejo Engineering Peer Comparison

NSE: THEJO

₹2,043.90

₹-10.70 (-0.52%)

As on 26-Aug-2026IST

Market cap

₹2,217 Cr

Revenue (TTM)

₹674 Cr

P/E Ratio

39.6

P/B Ratio

Div. Yield

0.2 %

Edit

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	2,217	29,682	23,096	13,716	12,386
Revenue (₹ Cr)	674	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	54.32	534.60	321.72	193.81	-6.53
Net Margin (%)	7.94	6.69	14.39	11.64	-0.21
RoE (%)	17.15	16.32	16.79	15.65	0.87
Price to Earnings	39.59	54.35	71.79	61.32	586.19
Price-To-Book	6.02	8.01	11.22	7.96	3.76

Income Statement (₹ Cr)

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	632.09	7,701.01	1,817.70	1,301.14	1,638.65
Total Income	641.68	7,777.67	1,832.18	1,351.11	1,681.89
Total Expenditure	552.00	6,285.72	1,326.84	1,112.04	1,297.94
EBITDA	80.09	1,415.29	490.86	189.10	340.71
Depreciation	14.97	174.04	36.45	22.19	101.33
EBIT	65.12	1,241.25	454.41	166.91	239.38
Interest	5.26	529.19	42.08	13.98	27.89
Other Income	9.59	76.66	14.48	49.97	43.24
Exceptional Items	-2.73	-32.45	-9.07	--	--
Profit before Tax	66.72	756.27	417.74	202.90	259.20
Provision for Tax	17.87	198.55	101.73	47.39	59.08
Profit after Tax	48.85	557.72	316.01	155.51	200.12

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	354.42	3,620.19	1,686.15	1,670.85	1,396.69
Minority Interest	24.53	-45.06	--	12.46	--
Non-Current Liabilities	31.42	3,371.17	118.02	78.57	118.60
Current Liabilities	132.90	3,899.60	984.75	602.79	543.03
Total Liabilities	548.69	10,845.90	2,791.97	2,364.76	2,089.00

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	183.85	5,417.79	669.14	695.91	705.66
Current Assets	359.42	5,428.11	2,119.78	1,668.76	1,352.66
Total Assets	548.69	10,845.90	2,791.97	2,364.76	2,089.00
Total Debt*	5.30	5,313.78	496.84	33.83	261.93
Net Current Assets	226.52	1,528.51	1,135.03	1,065.97	809.63
Contingent Liabilities	31.20	234.24	322.37	248.06	10.09

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	38.94	932.21	-105.43	-252.90	195.03
Cash Flow from Investing Activities	-59.34	-320.68	-328.96	-461.07	-131.52
Cash from Financing Activities	-10.40	-588.96	145.43	787.57	-38.02
Net Cash Inflow / Outflow	-30.80	22.57	-288.96	73.60	25.50

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	21.79	14.46	23.88	17.99	18.56
ROE (%)	15.03	16.75	20.72	13.59	15.46
ROA (%)	9.92	5.23	12.73	9.30	10.19
EBIT Margin (%)	14.19	19.37	27.80	18.37	23.43
Net Margin (%)	7.61	7.17	17.25	11.51	11.90
Cash Profit Margin (%)	10.10	9.50	19.39	13.66	18.40

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	14.36	21.68	35.80	53.85	9.78
EBIT Growth (%)	-3.32	20.54	64.38	50.05	13.25
Net Profit Growth (%)	-6.62	17.77	109.47	43.99	3.23
EPS Growth (%)	-1.29	17.29	109.47	68.58	3.23
Book Value Growth (%)	18.98	17.20	23.56	159.85	17.19

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	32.09	33.58	76.11	28.60	48.96
Price / Book Value	4.48	5.37	14.26	3.29	7.01
Dividend Yield (%)	0.34	0.53	0.00	0.66	0.14
EV/EBITDA	16.95	15.65	48.33	21.19	25.88
Market Cap (₹ Cr)	1,580.91	19,284.87	24,050.90	5,429.79	9,797.00

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.02	1.48	0.29	0.02	0.19
Short term debt to equity ratio	--	0.21	0.23	0.01	0.09
Current Ratio	2.70	1.39	2.15	2.77	2.49
Quick Ratio	2.10	1.25	1.24	2.05	1.73
Interest Coverage	13.67	2.43	10.93	15.51	10.29

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	27.43	12.38	26.77	18.44	30.58
Asset Turnover	1.28	0.72	0.73	0.78	0.83
Receivable days	88.86	39.08	73.86	71.72	105.62
Inventory Days	42.13	31.64	177.36	72.79	87.39
Payable days	150.73	65.92	164.19	90.97	103.84
Cash Conversion Cycle	-19.74	4.80	87.02	53.54	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.