Thejo Engineering Peer Comparison

NSE: THEJO

₹2,141.80

₹-57.90 (-2.63%)

As on 21-Sep-2026IST

Market cap

₹2,323 Cr

Revenue (TTM)

₹674 Cr

P/E Ratio

41.5

P/B Ratio

6.3

Div. Yield

0.2 %

Edit

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	2,323	30,993	25,377	16,002	13,261
Revenue (₹ Cr)	674	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	54.32	534.60	321.72	-6.53	193.81
Net Margin (%)	7.94	6.69	14.39	-0.21	11.64
RoE (%)	17.15	16.32	16.79	0.87	15.65
Price to Earnings	41.49	56.75	78.88	757.36	59.29
Price-To-Book	6.31	8.37	12.33	4.85	7.69

Income Statement (₹ Cr)

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	674.14	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	683.90	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	585.13	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	89.01	1,389.07	535.37	231.12	228.87
Depreciation	16.52	182.89	53.01	145.65	25.98
EBIT	72.49	1,206.18	482.36	85.46	202.89
Interest	5.24	499.37	82.00	133.13	14.85
Other Income	9.76	50.67	43.96	83.50	54.12
Exceptional Items	-2.73	-32.45	0.00	0.00	0.00
Profit before Tax	74.29	725.03	444.32	35.83	242.16
Provision for Tax	19.97	190.43	122.60	42.36	48.35
Profit after Tax	54.32	534.60	321.72	-6.53	193.81

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	354.42	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	1.68	11.55	0.00	22.06	-12.10
Non-Current Liabilities	36.84	3,377.71	435.62	186.06	82.98
Current Liabilities	132.90	3,899.60	1,178.38	721.27	602.79
Total Liabilities	548.69	10,845.90	3,615.33	4,309.94	--

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	138.43	5,062.29	847.95	675.20	507.30
Current Assets	359.42	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	548.69	10,845.90	3,615.33	4,309.94	--
Total Debt*	5.30	5,313.78	849.63	317.61	--
Net Current Assets	226.52	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	31.20	234.24	463.04	9.10	--

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	38.94	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-59.34	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-10.40	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	-30.80	22.57	39.49	1,035.83	--

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	21.79	14.46	21.34	8.37	--
ROE (%)	17.15	16.32	16.79	0.87	15.65
ROA (%)	10.92	5.01	10.04	-0.20	11.54
EBIT Margin (%)	10.75	15.20	22.01	2.79	12.59
Net Margin (%)	7.94	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	20.87	22.88	17.44	84.88	55.31
EBIT Growth (%)	8.47	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	3.54	18.37	-4.40	-103.36	49.92
EPS Growth (%)	16.78	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	18.98	17.20	18.69	143.95	--

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	41.09	55.01	74.25	542.57	54.45
Price / Book Value	6.48	8.49	11.60	4.43	7.42
Dividend Yield (%)	0.23	0.32	0.00	0.10	0.30
EV/EBITDA	26.12	25.32	45.95	54.56	54.29
Market Cap (₹ Cr)	1,580.91	19,284.87	16,421.65	12,440.13	--

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.00	0.86	0.20	0.04	0.01
Short term debt to equity ratio	--	0.21	0.19	0.05	--
Current Ratio	2.70	1.39	2.26	4.72	2.77
Quick Ratio	2.10	1.20	1.27	4.11	2.05
Interest Coverage	15.18	2.45	6.42	1.27	17.31

	Thejo Engineering	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	25.72	12.01	27.34	14.77	14.89
Asset Turnover	1.35	0.74	0.68	0.95	0.96
Receivable days	88.86	39.08	94.66	102.78	--
Inventory Days	42.13	31.64	180.17	91.84	--
Payable days	150.73	65.92	178.73	144.55	--
Cash Conversion Cycle	-19.74	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.