Prozone Realty Peer Comparison

NSE: PROZONER | BSE: 534675

₹53.51

₹-0.55 (-1.02%)

As on 08-Oct-2026 10:24IST

Market cap

₹824 Cr

Revenue (TTM)

₹172 Cr

P/E Ratio

72.8

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Market cap (₹ Cr)	824	7,255	395	250	240
Revenue (₹ Cr)	172	951	20	95	47
Net Profit (₹ Cr)	14.53	416.56	97.08	3.95	1.18
Net Margin (%)	3.42	39.09	125.22	3.93	2.46
RoE (%)	0.69	14.38	4.24	2.39	2.83
Price to Earnings	72.77	17.42	4.09	35.12	194.60
Price-To-Book	1.83	2.34	0.58	0.92	5.43

Income Statement (₹ Cr)

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Operating Revenue	172.23	950.52	20.00	95.29	46.55
Total Income	187.01	1,065.54	77.53	100.65	48.18
Total Expenditure	119.27	468.12	27.60	94.56	27.38
EBITDA	52.96	482.40	-7.60	0.74	19.17
Depreciation	17.99	49.86	6.46	0.89	0.81
EBIT	34.97	432.54	-14.06	-0.15	18.36
Interest	36.70	28.73	4.38	0.11	18.32
Other Income	14.78	115.02	57.53	5.36	1.62
Exceptional Items	0.00	0.00	93.46	0.00	0.00
Profit before Tax	13.05	518.83	132.56	5.09	1.66
Provision for Tax	6.66	102.27	35.48	1.14	0.48
Profit after Tax	6.39	416.56	97.08	3.95	1.18

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Shareholder's Funds	456.38	2,996.42	668.51	272.64	44.01
Minority Interest	-4.10	0.00	-0.43	3.22	0.02
Non-Current Liabilities	663.84	493.15	12.41	6.90	109.28
Current Liabilities	266.01	199.35	14.80	17.99	41.02
Total Liabilities	1,418.28	3,688.92	713.66	306.01	194.31

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Non-Current Assets	784.54	3,098.85	185.24	235.44	17.20
Current Assets	525.01	524.27	492.72	65.20	174.86
Total Assets	1,418.28	3,688.92	713.66	306.01	194.31
Total Debt*	654.92	0.00	0.00	0.00	118.43
Net Current Assets	259.01	324.92	477.92	47.21	133.84
Contingent Liabilities	114.84	129.71	--	302.68	258.61

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Cash From Operating Activities	73.74	387.79	-6.56	0.83	12.25
Cash Flow from Investing Activities	70.82	-609.53	96.14	-0.22	3.66
Cash from Financing Activities	-108.87	222.13	-47.18	-0.36	-13.49
Net Cash Inflow / Outflow	35.69	0.39	42.40	0.25	2.42

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
ROCE (%)	7.17	19.23	18.89	0.87	11.20
ROE (%)	0.69	14.38	4.24	2.39	2.83
ROA (%)	0.44	12.43	12.00	1.14	0.60
EBIT Margin (%)	20.30	45.51	-70.31	-0.16	39.44
Net Margin (%)	3.42	39.09	125.22	3.93	2.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Revenue Growth (%)	11.88	21.24	-68.58	24.54	-75.51
EBIT Growth (%)	113.05	4.71	-169.04	-182.26	-3.15
Net Profit Growth (%)	111.84	3.73	690.29	-55.65	-77.89
EPS Growth (%)	107.79	3.73	195.58	-33.00	-78.55
Book Value Growth (%)	-2.43	13.96	9.51	-17.67	7.69

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Price / Earnings	259.12	17.42	13.57	35.06	104.58
Price / Book Value	1.83	2.34	0.58	0.92	7.47
Dividend Yield (%)	0.00	0.68	15.79	0.00	0.00
EV/EBITDA	26.47	14.24	10.50	318.14	23.52
Market Cap (₹ Cr)	624.90	7,156.36	290.01	197.87	328.80

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Debt to Equity	1.37	0.00	0.00	0.00	2.44
Short term debt to equity ratio	0.04	--	--	--	0.01
Current Ratio	1.97	2.63	33.29	3.62	4.26
Quick Ratio	0.46	2.56	33.29	3.62	0.14
Interest Coverage	1.36	19.06	31.29	45.67	1.09

	Prozone Realty	Nesco	Majestic Auto	Mercantile Vent	Ratnabhumi Dev
Debtors to sales (%)	9.55	2.03	0.00	18.27	0.30
Asset Turnover	0.12	0.28	0.02	0.27	0.23
Receivable days	27.01	6.84	0.00	66.31	4.25
Inventory Days	735.43	4.58	3.99	0.16	1,017.72
Payable days	119.20	38.25	27.13	253.28	20.56
Cash Conversion Cycle	643.24	-26.82	-23.15	-186.81	1,001.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.