Prozone Realty Peer Comparison

NSE: PROZONER | BSE: 534675

₹51.55

₹-0.55 (-1.06%)

As on 30-Oct-2026IST

Market cap

₹781 Cr

Revenue (TTM)

₹172 Cr

P/E Ratio

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Market cap (₹ Cr)	781	6,982	380	233	231
Revenue (₹ Cr)	172	940	20	47	75
Net Profit (₹ Cr)	14.53	402.86	97.08	1.18	47.72
Net Margin (%)	3.42	38.20	125.22	2.46	58.35
RoE (%)	0.69	13.10	4.24	2.83	16.74
Price to Earnings	68.99	17.33	3.93	189.04	4.84
Price-To-Book	1.74	2.21	0.55	5.28	0.80

Income Statement (₹ Cr)

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Operating Revenue	172.23	939.78	20.00	46.55	75.05
Total Income	187.01	1,054.53	77.53	48.18	81.78
Total Expenditure	119.27	465.68	27.60	27.38	13.68
EBITDA	52.96	474.10	-7.60	19.17	61.37
Depreciation	17.99	48.84	6.46	0.81	2.58
EBIT	34.97	425.26	-14.06	18.36	58.79
Interest	36.70	28.86	4.38	18.32	0.15
Other Income	14.78	114.75	57.53	1.62	6.74
Exceptional Items	0.00	0.00	93.46	0.00	0.00
Profit before Tax	13.05	511.15	132.56	1.66	65.37
Provision for Tax	6.66	108.29	35.48	0.48	17.65
Profit after Tax	6.39	402.86	97.08	1.18	47.72

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Shareholder's Funds	456.38	3,152.36	668.51	44.01	289.92
Minority Interest	-4.10	0.00	-0.43	0.02	0.00
Non-Current Liabilities	663.84	324.52	12.41	109.28	5.88
Current Liabilities	266.01	233.78	14.80	41.02	28.94
Total Liabilities	1,418.28	3,688.92	713.66	194.31	343.49

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Non-Current Assets	784.54	2,998.72	185.24	17.20	59.16
Current Assets	525.01	636.47	492.72	174.86	264.67
Total Assets	1,418.28	3,688.92	713.66	194.31	343.49
Total Debt*	654.92	0.00	0.00	118.43	1.00
Net Current Assets	259.01	402.69	477.92	133.84	235.73
Contingent Liabilities	114.84	129.71	--	258.61	5.16

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Cash From Operating Activities	73.74	387.79	-6.56	12.25	35.76
Cash Flow from Investing Activities	70.82	-609.53	96.14	3.66	-22.90
Cash from Financing Activities	-108.87	222.13	-47.18	-13.49	-0.24
Net Cash Inflow / Outflow	35.69	0.39	42.40	2.42	12.62

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
ROCE (%)	7.17	19.23	18.89	11.20	24.93
ROE (%)	0.69	13.10	4.24	2.83	16.74
ROA (%)	0.44	11.41	12.00	0.60	15.64
EBIT Margin (%)	20.30	45.25	-70.31	39.44	78.34
Net Margin (%)	3.42	38.20	125.22	2.46	58.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Revenue Growth (%)	11.88	13.08	-68.58	-75.51	13,594.89
EBIT Growth (%)	113.05	-1.12	-169.04	-3.15	694.55
Net Profit Growth (%)	111.84	-2.60	690.29	-77.89	1,907.69
EPS Growth (%)	107.79	-2.60	195.58	-78.55	1,907.69
Book Value Growth (%)	-2.43	13.96	9.51	7.69	20.28

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Price / Earnings	245.68	17.33	13.05	104.58	4.84
Price / Book Value	1.74	2.21	0.55	7.47	0.80
Dividend Yield (%)	0.00	0.71	16.42	0.00	0.00
EV/EBITDA	25.66	13.92	12.48	23.52	2.69
Market Cap (₹ Cr)	624.90	7,156.36	290.01	328.80	182.75

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Debt to Equity	1.37	0.00	0.00	2.44	0.00
Short term debt to equity ratio	0.04	--	--	0.01	0.00
Current Ratio	1.97	2.72	33.29	4.26	9.14
Quick Ratio	0.46	2.66	33.29	0.14	3.45
Interest Coverage	1.36	18.71	31.29	1.09	431.09

	Prozone Realty	Nesco	Majestic Auto	Ratnabhumi Dev	Ravinder Heights
Debtors to sales (%)	9.55	2.04	0.00	0.30	0.01
Asset Turnover	0.12	0.27	0.02	0.23	0.25
Receivable days	27.01	6.84	0.00	4.25	0.04
Inventory Days	735.43	4.58	3.99	1,017.72	800.86
Payable days	119.20	38.25	27.13	20.56	--
Cash Conversion Cycle	643.24	-26.82	-23.15	1,001.42	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.