Prozone Realty Peer Comparison
NSE: PROZONER | BSE: 534675
₹44.21
As on 27-Aug-2026IST
Market cap
₹678 Cr
Revenue (TTM)
₹172 Cr
P/E Ratio
59.9
P/B Ratio
1.5
Div. Yield
0 %
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
678 | 7,171 | 379 | 279 | 250 |
Revenue (₹ Cr) |
172 | 951 | 20 | 95 | 75 |
Net Profit (₹ Cr) |
14.53 | 416.56 | 97.08 | 3.95 | 47.72 |
Net Margin (%) |
3.42 | 39.09 | 125.22 | 3.93 | 58.35 |
RoE (%) |
0.69 | 14.38 | 4.24 | 2.39 | 16.74 |
Price to Earnings |
59.92 | 17.22 | 3.92 | 39.21 | 5.23 |
Price-To-Book |
1.51 | 2.32 | 0.55 | 1.03 | 0.87 |
Income Statement (₹ Cr)
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Operating Revenue
|
172.23 | 932.06 | 20.00 | 95.29 | 75.05 |
|
Total Income
|
187.01 | 1,031.59 | 77.53 | 100.65 | 81.78 |
|
Total Expenditure
|
119.27 | 441.69 | 27.60 | 94.56 | 13.68 |
|
EBITDA
|
52.96 | 490.37 | -7.60 | 0.74 | 61.37 |
|
Depreciation
|
17.99 | 49.06 | 6.46 | 0.89 | 2.58 |
|
EBIT
|
34.97 | 441.31 | -14.06 | -0.15 | 58.79 |
|
Interest
|
36.70 | 25.23 | 4.38 | 0.11 | 0.15 |
|
Other Income
|
14.78 | 99.53 | 57.53 | 5.36 | 6.74 |
|
Exceptional Items
|
0.00 | 0.00 | 93.46 | 0.00 | 0.00 |
|
Profit before Tax
|
13.05 | 515.61 | 132.56 | 5.09 | 65.37 |
|
Provision for Tax
|
6.66 | 102.87 | 35.48 | 1.14 | 17.65 |
|
Profit after Tax
|
6.39 | 412.74 | 97.08 | 3.95 | 47.72 |
Liabilities (₹ Cr)
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
456.38 | 2,996.42 | 668.51 | 272.64 | 289.92 |
|
Minority Interest
|
-4.10 | 0.00 | -0.43 | 3.22 | 0.00 |
|
Non-Current Liabilities
|
663.84 | 493.15 | 12.41 | 6.90 | 5.88 |
|
Current Liabilities
|
266.01 | 199.35 | 14.80 | 17.99 | 28.94 |
|
Total Liabilities
|
1,470.81 | 3,015.61 | 911.52 | 390.59 | 285.72 |
Assets (₹ Cr)
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
784.54 | 3,098.85 | 185.24 | 235.44 | 59.16 |
|
Current Assets
|
525.01 | 524.27 | 492.72 | 65.20 | 264.67 |
|
Total Assets
|
1,470.81 | 3,015.61 | 911.52 | 390.59 | 285.72 |
|
Total Debt*
|
422.17 | 0.00 | 126.19 | 0.00 | 1.11 |
|
Net Current Assets
|
259.01 | 324.92 | 477.92 | 47.21 | 235.73 |
|
Contingent Liabilities
|
75.62 | 111.47 | 9.61 | 300.64 | 5.16 |
Cashflow (₹ Cr)
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39.63 | 348.90 | 99.72 | -32.81 | -8.04 |
|
Cash Flow from Investing Activities
|
-25.26 | -314.64 | -341.27 | -18.28 | 11.23 |
|
Cash from Financing Activities
|
-32.33 | -42.42 | -34.46 | 0.24 | -0.29 |
|
Net Cash Inflow / Outflow
|
-17.96 | -8.16 | -276.00 | -50.85 | 2.90 |
Ratios
Profitability Ratios
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.89 | 20.36 | 4.21 | 4.03 | -1.27 |
|
ROE (%)
|
0.69 | 14.24 | 4.24 | 2.39 | 16.74 |
|
ROA (%)
|
0.44 | 12.31 | 12.00 | 1.13 | 15.64 |
|
EBIT Margin (%)
|
20.30 | 47.35 | -70.31 | -0.16 | 78.34 |
|
Net Margin (%)
|
3.42 | 40.01 | 125.22 | 3.93 | 58.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.88 | 27.33 | -68.58 | 24.54 | 13,594.89 |
|
EBIT Growth (%)
|
113.05 | 13.80 | -169.04 | -182.80 | 694.55 |
|
Net Profit Growth (%)
|
111.84 | 10.00 | 690.29 | -55.66 | 1,907.69 |
|
EPS Growth (%)
|
107.79 | 10.00 | 195.58 | -33.01 | 1,907.69 |
|
Book Value Growth (%)
|
-8.18 | 14.50 | -0.75 | -0.73 | -0.98 |
Valuation Ratios
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Price / Earnings
|
213.38 | 17.38 | 13.01 | 39.16 | 5.23 |
|
Price / Book Value
|
1.51 | 2.39 | 0.55 | 1.03 | 0.87 |
|
Dividend Yield (%)
|
0.00 | 0.69 | 16.46 | 0.00 | 0.00 |
|
EV/EBITDA
|
18.63 | 13.84 | 12.62 | 368.86 | 3.58 |
|
Market Cap (₹ Cr)
|
436.14 | 6,428.59 | 311.89 | 217.46 | 277.87 |
Solvency Ratios
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | -- | -- | -- | 0.00 |
|
Current Ratio
|
1.97 | 2.63 | 33.29 | 3.62 | 9.14 |
|
Quick Ratio
|
0.46 | 2.56 | 33.29 | 3.62 | 3.45 |
|
Interest Coverage
|
1.36 | 21.44 | 31.29 | 45.66 | 431.09 |
Operating Efficiency Ratios
| Prozone Realty | Nesco | Majestic Auto | Mercantile Vent | Ravinder Heights | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.55 | 2.07 | 0.00 | 18.27 | 0.01 |
|
Asset Turnover
|
0.12 | 0.28 | 0.02 | 0.27 | 0.25 |
|
Receivable days
|
26.09 | 6.93 | 3.45 | 75.00 | 0.00 |
|
Inventory Days
|
808.10 | 5.98 | 4.36 | 0.02 | 0.00 |
|
Payable days
|
119.76 | 72.12 | 24.67 | 421.89 | -- |
|
Cash Conversion Cycle
|
714.43 | -59.21 | -16.86 | -346.87 | -- |