Vinayak Polycon Peer Comparison

BSE: 534639

₹19.75

₹0.26 (1.33%)

As on 11-Nov-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹22 Cr

P/E Ratio

225.4

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Market cap (₹ Cr)	6	3,914	232	168	45
Revenue (₹ Cr)	22	1,979	322	823	189
Net Profit (₹ Cr)	0.03	132.07	15.90	-10.69	0.20
Net Margin (%)	0.12	6.61	4.92	-1.26	0.11
RoE (%)	0.53	18.85	6.34	-2.18	1.00
Price to Earnings	225.39	29.63	19.40	--	223.69
Price-To-Book	1.19	5.00	1.21	-1.27	1.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Operating Revenue	22.03	1,979.04	321.93	816.24	188.50
Total Income	22.06	1,998.59	322.98	843.22	189.33
Total Expenditure	21.18	1,646.27	288.63	733.74	176.25
EBITDA	0.85	332.77	33.30	82.50	12.26
Depreciation	0.56	88.03	7.63	44.06	6.13
EBIT	0.29	244.74	25.67	38.44	6.13
Interest	0.22	60.74	1.41	74.70	6.22
Other Income	0.04	19.55	1.05	26.98	0.83
Exceptional Items	0.00	-13.79	-0.20	-1.64	-0.52
Profit before Tax	0.10	189.76	25.11	-10.92	0.22
Provision for Tax	0.07	57.69	9.21	0.04	0.02
Profit after Tax	0.03	132.07	15.90	-10.96	0.20

Liabilities (₹ Cr)

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Shareholder's Funds	5.13	782.76	191.70	425.25	64.11
Minority Interest	0.00	0.00	-3.95	0.00	0.00
Non-Current Liabilities	0.99	374.68	56.07	473.84	33.60
Current Liabilities	2.78	649.79	32.10	334.48	64.09
Total Liabilities	10.07	1,753.16	278.10	--	164.42

Assets (₹ Cr)

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Non-Current Assets	2.75	800.54	192.76	861.11	64.07
Current Assets	5.45	881.67	100.70	345.29	89.21
Total Assets	10.07	1,753.16	278.10	--	164.42
Total Debt*	3.89	574.67	40.60	--	63.45
Net Current Assets	2.67	231.88	68.60	10.81	25.13
Contingent Liabilities	--	229.90	13.22	--	4.07

Cashflow (₹ Cr)

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Cash From Operating Activities	-0.32	271.30	30.16	--	7.68
Cash Flow from Investing Activities	-0.39	-141.12	-49.50	--	-11.49
Cash from Financing Activities	1.09	-127.25	19.46	--	3.77
Net Cash Inflow / Outflow	0.38	2.93	0.12	--	-0.05

Ratios

Profitability Ratios

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
ROCE (%)	4.40	17.47	13.82	--	7.16
ROE (%)	0.53	18.85	6.34	-2.25	1.00
ROA (%)	0.29	7.49	5.94	-0.89	0.12
EBIT Margin (%)	1.29	12.37	7.97	4.71	3.25
Net Margin (%)	0.12	6.61	4.92	-1.30	0.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Revenue Growth (%)	3.19	10.73	9.91	11.43	-9.43
EBIT Growth (%)	-45.30	18.96	3.18	300.94	-30.43
Net Profit Growth (%)	-89.07	4.16	-19.69	79.87	-92.08
EPS Growth (%)	-89.07	11.62	-29.52	77.45	-74.83
Book Value Growth (%)	1.03	11.45	8.13	--	1.47

Valuation Ratios

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Price / Earnings	225.39	27.65	19.24	-14.93	70.39
Price / Book Value	1.19	5.00	1.21	-1.27	1.06
Dividend Yield (%)	0.00	0.58	0.68	0.00	0.54
EV/EBITDA	11.30	13.43	7.15	9.59	8.67
Market Cap (₹ Cr)	6.14	2,068.72	180.26	--	45.46

Solvency Ratios

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Debt to Equity	0.10	0.32	0.20	1.05	0.35
Short term debt to equity ratio	0.61	0.33	0.07	--	0.58
Current Ratio	1.96	1.36	3.14	1.03	1.39
Quick Ratio	1.37	0.90	2.29	0.65	0.65
Interest Coverage	1.46	4.12	18.75	0.85	1.04

Operating Efficiency Ratios

	Vinayak Polycon	TCPL Packaging	Worth Peripherals	Caprihans India	Gujarat Craft
Debtors to sales (%)	13.80	25.49	14.49	18.10	16.02
Asset Turnover	2.38	1.12	1.20	0.67	1.16
Receivable days	48.08	93.03	47.96	--	48.68
Inventory Days	46.40	46.05	20.22	--	110.22
Payable days	2.38	77.70	14.54	--	66.45
Cash Conversion Cycle	92.10	61.38	53.64	--	92.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly