Jupiter Infomedia Financials

BSE: 534623

₹37.52

₹1.78 (4.98%)

As on 04-Sep-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	1.15	1.89	4.80	5.39	4.34	0.97
Total Income	2.86	11.94	16.53	11.03	5.55	1.45
Total Expenditure	4.43	4.10	5.03	4.38	4.78	0.64
EBITDA	-3.28	-2.21	-0.23	1.01	-0.44	0.33
Depreciation	0.25	0.37	0.36	0.36	0.21	0.14
EBIT	-3.53	-2.58	-0.59	0.65	-0.65	0.20
Interest	--	0.00	0.00	0.00	--	--
Other Income	1.71	10.05	11.73	5.64	1.21	0.48
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-1.82	7.47	11.14	6.29	0.56	0.67
Provision for Tax	-0.69	1.85	2.12	1.05	0.09	0.28
Profit after Tax	-1.13	5.61	9.01	5.24	0.47	0.39
Minority Interest	-0.33	-2.43	-3.55	-1.84	-0.22	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-1.46	3.19	5.46	3.40	0.24	0.39

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	26.12	26.07	22.88	17.42	14.03	10.23
Minority Interest	-0.33	13.37	9.64	6.08	4.24	--
Non-Current Liabilities	--	0.60	0.74	0.08	-0.50	-0.39
Current Liabilities	0.04	0.08	1.05	1.13	0.04	0.02
Total Liabilities	40.44	40.12	34.30	24.96	18.55	10.25

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	30.50	23.17	22.98	15.37	13.47	8.00
Current Assets	7.55	14.57	8.94	6.96	1.95	1.86
Total Assets	40.44	40.12	34.30	24.96	18.55	10.25
Total Debt*	--	--	--	--	--	--
Net Current Assets	7.51	14.48	7.89	5.83	1.91	1.84
Contingent Liabilities	--	--	0.36	0.36	0.36	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	1.07	6.34	2.27	-0.24	-0.44
Cash Flow from Investing Activities	--	1.21	-1.98	-1.03	-6.91	0.42
Cash from Financing Activities	--	1.29	-0.01	-0.01	7.57	--
Net Cash Inflow / Outflow	--	3.57	4.35	1.22	0.42	-0.02

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	-1.45	3.18	5.45	3.39	0.24	0.39
Cash EPS (₹)	-1.46	5.97	9.35	5.59	0.67	0.53
Adjusted Book Value (₹)	26.08	26.02	22.84	17.39	14.00	10.21
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	1.07	6.33	2.26	-0.24	-0.44
Free Cash Flow per Share (₹)	--	5.11	12.13	3.51	0.26	-0.24

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	30.52	55.28	40.01	4.59	6.70
ROE (%)	-5.48	22.94	44.72	33.33	3.84	3.91
ROA (%)	-2.80	15.09	30.42	24.37	3.33	4.08
EBIT Margin (%)	-306.34	-136.35	-12.35	12.08	-14.97	20.08
Net Margin (%)	-39.45	47.04	54.53	47.53	8.39	27.08
Cash Profit Margin (%)	0.00	316.48	195.38	103.95	15.51	54.52

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	-48.96	-60.60	-10.95	24.06	346.44	-35.36
EBIT Growth (%)	-23.03	-335.02	-191.04	200.12	-432.72	114.10
Net Profit Growth (%)	-171.78	-37.72	71.97	1,026.41	18.55	150.00
EPS Growth (%)	-171.89	-41.63	60.72	1,292.60	-37.86	150.00
Book Value Growth (%)	--	13.92	31.33	24.21	37.11	3.99

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	-25.84	13.15	6.61	5.17	86.07	76.59
Price / Book Value	1.44	1.61	1.58	1.01	1.50	2.94
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-21.50	4.12	2.61	2.38	26.81	37.03
Close Price (₹)	59.85	41.83	36.03	17.53	20.95	30.00
High Price (₹)	81.55	59.39	57.98	27.40	34.00	40.00
Low Price (₹)	30.10	29.00	15.60	15.05	18.50	19.50
Market Cap (₹ Cr)	37.60	41.91	36.10	17.57	20.99	30.06

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	209.67	178.50	8.53	6.16	51.70	113.46
Quick Ratio	209.67	158.96	7.60	5.25	22.81	95.08
Interest Coverage	--	3,112.08	2,475.58	1,572.95	--	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	--	0.50	0.04	60.59	0.06	0.13
Asset Turnover	0.03	0.05	0.16	0.25	0.31	0.10
Receivable days	--	1.12	124.26	110.67	0.16	5.78
Inventory Days	--	248.79	76.40	71.68	58.45	101.73
Payable days	--	--	19.14	6.64	0.50	4.87
Cash Conversion Cycle	--	249.91	181.52	175.70	58.12	102.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.