North Eastern Peer Comparison

NSE: NECCLTD | BSE: 534615

₹16.39

₹-0.02 (-0.12%)

As on 29-Oct-2026 13:19IST

Market cap

₹169 Cr

Revenue (TTM)

₹320 Cr

P/E Ratio

20.3

P/B Ratio

0.7

Div. Yield

0 %

Edit

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Market cap (₹ Cr)	169	16,706	10,379	4,673	946
Revenue (₹ Cr)	320	4,202	713	3,356	629
Net Profit (₹ Cr)	8.32	111.71	168.81	267.31	20.93
Net Margin (%)	2.55	2.64	21.77	7.91	3.29
RoE (%)	3.58	11.29	12.55	23.89	11.43
Price to Earnings	20.35	149.55	61.48	17.48	45.21
Price-To-Book	0.71	9.46	7.33	3.82	4.90

Income Statement (₹ Cr)

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Operating Revenue	308.04	4,202.44	651.97	3,221.11	628.72
Total Income	314.34	4,238.59	714.62	3,244.78	636.50
Total Expenditure	290.22	3,981.62	485.10	2,569.25	518.79
EBITDA	17.83	220.82	166.87	651.86	109.93
Depreciation	3.25	117.37	52.61	261.03	71.91
EBIT	14.58	103.45	114.26	390.83	38.02
Interest	10.21	28.86	5.61	96.62	17.60
Other Income	6.30	36.15	62.65	23.67	7.78
Exceptional Items	--	--	-3.83	--	--
Profit before Tax	10.67	110.74	167.48	317.88	28.21
Provision for Tax	2.92	-0.97	7.13	81.05	7.28
Profit after Tax	7.75	111.71	160.34	236.83	20.93

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Shareholder's Funds	226.99	1,744.84	1,421.86	1,142.44	193.26
Minority Interest	--	--	--	--	--
Non-Current Liabilities	15.70	197.08	-186.83	1,351.44	95.82
Current Liabilities	129.37	889.42	261.13	529.45	156.88
Total Liabilities	372.34	2,833.90	1,751.24	3,023.33	447.43

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Non-Current Assets	34.49	1,193.85	625.90	2,703.90	245.09
Current Assets	337.58	1,637.49	870.26	319.43	200.86
Total Assets	372.34	2,833.90	1,751.24	3,023.33	447.43
Total Debt*	124.37	0.28	25.88	455.69	220.22
Net Current Assets	208.21	748.07	609.13	-210.02	43.98
Contingent Liabilities	4.00	2.15	--	53.03	11.00

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Cash From Operating Activities	-9.01	350.09	169.43	654.37	59.16
Cash Flow from Investing Activities	-15.78	-1,090.85	-170.89	-294.00	-126.08
Cash from Financing Activities	18.86	862.99	-11.47	-398.01	43.94
Net Cash Inflow / Outflow	-5.93	122.23	-12.93	-37.64	-22.98

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
ROCE (%)	6.18	11.58	12.75	26.47	12.28
ROE (%)	3.48	11.29	12.99	21.27	11.43
ROA (%)	2.17	5.46	11.95	7.88	5.20
EBIT Margin (%)	7.83	6.11	35.20	20.97	18.72
Net Margin (%)	2.47	2.64	22.44	7.30	3.29
Cash Profit Margin (%)	3.57	5.45	32.66	15.45	14.77

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Revenue Growth (%)	-6.29	69.10	52.78	1.90	25.42
EBIT Growth (%)	3.78	177.21	77.71	12.72	13.37
Net Profit Growth (%)	-24.40	1,637.33	518.88	29.47	9.38
EPS Growth (%)	-24.40	352.90	2,019.04	29.47	9.38
Book Value Growth (%)	3.62	501.87	25.69	5.34	11.64

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Price / Earnings	13.82	59.94	65.30	17.26	32.59
Price / Book Value	0.47	3.95	7.63	3.58	3.53
Dividend Yield (%)	0.00	0.00	0.00	2.14	0.00
EV/EBITDA	9.20	23.42	43.00	6.70	7.50
Market Cap (₹ Cr)	107.11	6,696.17	10,481.67	4,088.23	682.03

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debt to Equity	0.55	0.00	0.02	0.40	1.14
Short term debt to equity ratio	0.49	--	--	0.02	0.44
Current Ratio	2.61	1.84	3.33	0.60	1.28
Quick Ratio	2.61	1.84	3.33	0.52	1.22
Interest Coverage	2.04	4.84	30.88	4.29	2.60

	North Eastern	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debtors to sales (%)	42.25	12.23	4.21	2.66	18.81
Asset Turnover	0.86	2.06	0.49	1.07	1.56
Receivable days	150.99	36.61	15.34	10.11	56.99
Inventory Days	0.00	0.00	0.00	4.91	3.37
Payable days	--	--	--	--	764.83
Cash Conversion Cycle	--	--	--	--	-704.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.