NBCC (India) Financials
NSE: NBCC | BSE: 534309
₹86.60
As on 04-Sep-2026 15:59IST
Market cap
₹23,382 Cr
Revenue (TTM)
₹12,752 Cr
P/E Ratio
31.5
P/B Ratio
7.4
Div. Yield
1.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
12,751.92
|
12,888.61
|
12,043.78
|
10,406.79
|
8,876.37
|
7,690.61
|
|||||
|
Total Income
|
13,051.30
|
13,414.63
|
12,498.86
|
10,872.80
|
9,273.31
|
8,054.45
|
|||||
|
Total Expenditure
|
12,095.48
|
12,334.87
|
11,472.71
|
9,911.11
|
8,531.72
|
7,483.17
|
|||||
|
EBITDA
|
656.44
|
553.74
|
571.06
|
495.68
|
344.65
|
207.44
|
|||||
|
Depreciation
|
13.59
|
13.07
|
7.44
|
5.30
|
5.22
|
4.57
|
|||||
|
EBIT
|
642.85
|
540.67
|
563.63
|
490.37
|
339.44
|
202.87
|
|||||
|
Interest
|
0.03
|
155.80
|
167.68
|
214.39
|
195.81
|
179.05
|
|||||
|
Other Income
|
299.38
|
526.02
|
455.08
|
466.02
|
396.95
|
363.84
|
|||||
|
Exceptional Items
|
80.16
|
80.16
|
-95.96
|
-183.57
|
-169.66
|
-72.95
|
|||||
|
Profit before Tax
|
1,022.36
|
991.32
|
755.02
|
558.54
|
371.91
|
314.74
|
|||||
|
Provision for Tax
|
257.23
|
248.87
|
197.59
|
144.16
|
93.90
|
76.81
|
|||||
|
Profit after Tax
|
765.12
|
742.45
|
557.42
|
414.38
|
278.01
|
237.93
|
|||||
|
Minority Interest
|
-22.69
|
-22.42
|
-16.29
|
-12.82
|
-11.34
|
-13.61
|
|||||
|
Share of Associate
|
0.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
742.73
|
720.03
|
541.13
|
401.56
|
266.67
|
224.32
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,017.26
|
3,017.26
|
2,479.06
|
2,225.62
|
1,944.50
|
1,767.72
|
|||||
|
Minority Interest
|
-22.69
|
198.23
|
192.17
|
186.67
|
179.91
|
170.14
|
|||||
|
Non-Current Liabilities
|
119.36
|
-102.73
|
-88.82
|
-33.40
|
-81.14
|
111.06
|
|||||
|
Current Liabilities
|
12,938.93
|
12,938.93
|
10,461.51
|
10,014.22
|
10,501.04
|
11,058.49
|
|||||
|
Total Liabilities
|
16,273.78
|
16,273.78
|
13,343.65
|
12,705.09
|
12,878.93
|
13,440.61
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
893.10
|
825.22
|
696.73
|
688.93
|
1,783.07
|
1,524.45
|
|||||
|
Current Assets
|
15,226.44
|
15,226.44
|
12,363.09
|
11,702.61
|
10,752.80
|
11,570.76
|
|||||
|
Total Assets
|
16,273.78
|
16,273.78
|
13,343.65
|
12,705.09
|
12,878.93
|
13,440.61
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2,287.51
|
2,287.51
|
1,901.58
|
1,688.39
|
251.76
|
512.27
|
|||||
|
Contingent Liabilities
|
--
|
3,557.02
|
2,853.96
|
2,249.05
|
2,575.48
|
2,951.44
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
439.46
|
661.13
|
-5.65
|
-374.07
|
79.88
|
|||||
|
Cash Flow from Investing Activities
|
--
|
250.06
|
574.73
|
-184.36
|
272.27
|
33.34
|
|||||
|
Cash from Financing Activities
|
--
|
-200.81
|
-269.24
|
-103.47
|
-90.27
|
-94.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
488.71
|
966.62
|
-293.48
|
-192.08
|
18.54
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.53
|
2.67
|
2.00
|
1.49
|
0.99
|
0.83
|
|||||
|
Cash EPS (₹)
|
2.75
|
2.80
|
2.09
|
1.55
|
1.05
|
0.90
|
|||||
|
Adjusted Book Value (₹)
|
11.76
|
11.18
|
9.18
|
8.24
|
7.20
|
6.55
|
|||||
|
Dividend per Share (₹)
|
1.15
|
1.00
|
0.67
|
0.42
|
0.36
|
0.33
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.63
|
2.45
|
-0.03
|
-2.08
|
0.44
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.28
|
1.60
|
-0.38
|
-1.91
|
0.90
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
41.74
|
39.22
|
37.07
|
30.59
|
28.95
|
|||||
|
ROE (%)
|
24.04
|
27.02
|
23.70
|
19.87
|
14.98
|
13.95
|
|||||
|
ROA (%)
|
5.12
|
5.10
|
4.38
|
3.32
|
2.17
|
1.82
|
|||||
|
EBIT Margin (%)
|
5.04
|
4.19
|
4.68
|
4.71
|
3.82
|
2.64
|
|||||
|
Net Margin (%)
|
5.86
|
5.53
|
4.46
|
3.81
|
3.00
|
2.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.86
|
4.69
|
4.03
|
3.19
|
3.15
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.75
|
7.01
|
15.73
|
17.24
|
15.42
|
10.60
|
|||||
|
EBIT Growth (%)
|
0.84
|
-4.07
|
14.94
|
44.47
|
67.32
|
59.36
|
|||||
|
Net Profit Growth (%)
|
7.48
|
33.19
|
34.52
|
49.05
|
16.85
|
-0.91
|
|||||
|
EPS Growth (%)
|
30.61
|
33.06
|
34.75
|
50.58
|
18.89
|
-0.60
|
|||||
|
Book Value Growth (%)
|
--
|
21.71
|
11.39
|
14.46
|
10.00
|
7.58
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.48
|
29.06
|
40.86
|
35.58
|
15.93
|
19.42
|
|||||
|
Price / Book Value
|
7.36
|
6.94
|
8.92
|
9.63
|
3.28
|
3.70
|
|||||
|
Dividend Yield (%)
|
1.15
|
1.29
|
0.82
|
0.53
|
1.53
|
1.38
|
|||||
|
EV/EBITDA
|
17.65
|
13.35
|
15.98
|
17.12
|
1.96
|
1.55
|
|||||
|
Close Price (₹)
|
104.93
|
77.52
|
81.89
|
79.27
|
23.63
|
24.20
|
|||||
|
High Price (₹)
|
126.00
|
130.70
|
139.83
|
117.90
|
29.20
|
39.87
|
|||||
|
Low Price (₹)
|
77.17
|
75.00
|
70.80
|
20.93
|
17.70
|
22.77
|
|||||
|
Market Cap (₹ Cr)
|
23,382.00
|
20,927.24
|
22,109.97
|
21,428.62
|
6,370.57
|
6,533.94
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.18
|
1.18
|
1.18
|
1.17
|
1.02
|
1.05
|
|||||
|
Quick Ratio
|
1.08
|
1.08
|
1.09
|
1.05
|
0.89
|
0.91
|
|||||
|
Interest Coverage
|
32,980.19
|
7.36
|
5.50
|
3.61
|
2.90
|
2.76
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
39.93
|
39.51
|
25.42
|
27.89
|
22.46
|
26.27
|
|||||
|
Asset Turnover
|
0.85
|
0.88
|
0.95
|
0.83
|
0.69
|
0.59
|
|||||
|
Receivable days
|
--
|
115.45
|
90.37
|
85.85
|
82.53
|
97.10
|
|||||
|
Inventory Days
|
--
|
30.70
|
32.97
|
45.77
|
60.11
|
76.16
|
|||||
|
Payable days
|
--
|
8,294.50
|
4,141.82
|
8,408.96
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-8,148.35
|
-4,018.48
|
-8,277.34
|
142.64
|
173.26
|