Olympic Cards Financials

BSE: 534190

₹3.00

0.00 (0.00%)

As on 04-Sep-2026IST

Market cap

info icon

₹5 Cr

Revenue (TTM)

info icon

₹11 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-397.4

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
10.79
10.44
9.41
11.50
14.00
6.86
Total Income
13.11
12.76
9.63
17.03
16.61
9.05
Total Expenditure
13.00
12.62
11.16
14.31
15.44
9.18
EBITDA
-2.21
-2.18
-1.75
-2.81
-1.45
-2.32
Depreciation
1.06
0.96
1.32
1.52
1.69
1.79
EBIT
-3.27
-3.14
-3.07
-4.33
-3.14
-4.11
Interest
1.56
1.66
1.64
2.35
3.75
3.74
Other Income
2.32
2.33
0.22
5.53
2.62
2.19
Exceptional Items
--
--
--
--
--
--
Profit before Tax
-2.50
-2.47
-4.49
-1.15
-4.27
-5.66
Provision for Tax
-2.20
-2.21
-0.10
-0.12
-0.03
-0.07
Profit after Tax
-0.31
-0.26
-4.39
-1.03
-4.24
-5.59

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1.06
1.06
1.32
5.71
6.73
10.97
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
6.53
6.51
18.40
21.47
23.58
15.63
Current Liabilities
18.02
18.02
25.26
24.07
26.66
36.49
Total Liabilities
25.60
25.60
44.97
51.25
56.97
63.09

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1.54
2.49
19.03
20.60
24.64
26.51
Current Assets
23.10
23.10
25.94
30.65
32.33
36.59
Total Assets
25.60
25.60
44.97
51.25
56.97
63.09
Total Debt*
--
13.82
24.66
26.61
33.63
35.22
Net Current Assets
5.08
5.08
0.68
6.58
5.67
0.10
Contingent Liabilities
--
3.63
3.64
3.60
--
--

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-5.08
3.15
1.51
5.04
6.27
Cash Flow from Investing Activities
--
17.70
0.28
7.31
0.10
0.15
Cash from Financing Activities
--
-12.36
-3.48
-9.26
-5.28
-6.83
Net Cash Inflow / Outflow
--
0.26
-0.05
-0.44
-0.15
-0.41

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-0.19
-0.16
-2.69
-0.63
-2.60
-3.43
Cash EPS (₹) info
-0.19
0.43
-1.88
0.30
-1.56
-2.33
Adjusted Book Value (₹) info
-0.01
0.65
0.81
3.50
4.13
6.73
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-3.12
1.93
0.93
3.09
3.85
Free Cash Flow per Share (₹) info
--
-1.43
1.06
2.59
0.72
1.53

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
-3.97
-9.78
3.30
-1.21
-3.95
ROE (%) info
--
-21.88
-125.08
-16.49
-47.92
-40.59
ROA (%) info
-0.87
-0.74
-9.13
-1.89
-7.07
-8.55
EBIT Margin (%) info
-30.27
-30.10
-32.67
-37.69
-22.44
-59.83
Net Margin (%) info
-2.33
-2.03
-45.58
-6.02
-25.53
-61.75
Cash Profit Margin (%) info
--
6.71
-32.63
4.30
-18.20
-55.37

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
12.11
10.91
-18.17
-17.85
103.92
-16.75
EBIT Growth (%) info
-11.51
-2.19
29.08
-37.99
23.52
13.13
Net Profit Growth (%) info
92.36
94.09
-328.27
75.83
24.10
-0.33
EPS Growth (%) info
92.35
94.09
-328.29
75.83
24.10
-0.33
Book Value Growth (%) info
--
-19.73
-76.95
-15.23
-38.66
-33.74

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-15.99
--
--
--
--
--
Price / Book Value info
-397.37
4.34
4.59
0.77
0.74
0.49
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
160.46
122.70
-20.05
11.39
32.57
-299.15
Close Price (₹) info
2.88
2.81
3.70
2.71
3.06
3.30
High Price (₹) info
3.62
3.96
4.60
5.08
4.26
5.75
Low Price (₹) info
2.51
2.51
2.60
2.36
2.20
1.45
Market Cap (₹ Cr) info
4.93
4.58
6.03
4.42
4.99
5.38

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
5.82
13.09
18.75
4.66
5.00
3.21
Short term debt to equity ratio info
--
5.38
4.50
1.04
1.05
1.16
Current Ratio info
1.28
1.28
1.03
1.27
1.21
1.00
Quick Ratio info
0.17
0.17
0.14
0.22
0.13
0.10
Interest Coverage info
-0.60
-0.49
-1.73
0.51
-0.14
-0.51

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
10.83
11.19
24.83
29.34
14.27
30.94
Asset Turnover info
0.31
0.30
0.20
0.21
0.23
0.11
Receivable days info
--
61.29
110.75
85.23
53.73
151.55
Inventory Days info
--
739.50
925.85
863.23
807.14
1,781.56
Payable days info
--
339.35
449.00
360.58
251.37
549.69
Cash Conversion Cycle info
--
461.45
587.60
587.88
609.50
1,383.42
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...