Market cap
₹39 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
96.5
P/B Ratio
2
Div. Yield
0 %
| Radford Global | Aarvi Encon | Dynamic Services | EMA Partners India | Infollion Research | Innovision | Integrated Personnel | ITCONS E-Solutions | Kapston Services | TeamLease Services | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
39 | 214 | 325 | 198 | 151 | 588 | 220 | 228 | 1,702 | 1,944 |
Revenue (₹ Cr) |
14 | 671 | 275 | 74 | 77 | 893 | 316 | 56 | 861 | 12,005 |
Net Profit (₹ Cr) |
0.41 | 19.39 | 20.70 | 12.44 | 12.44 | 29.17 | 6.67 | 3.25 | 30.49 | 149.87 |
Net Margin (%) |
2.64 | 2.87 | 7.48 | 15.74 | 15.65 | 3.26 | 2.10 | 5.68 | 3.54 | 1.24 |
RoE (%) |
1.97 | 14.45 | 16.18 | 13.06 | 26.12 | 43.29 | 14.16 | 18.99 | 27.96 | 15.33 |
Price to Earnings |
96.53 | 11.05 | 7.52 | 16.11 | 11.91 | 15.92 | 20.09 | 43.31 | 55.80 | 13.14 |
Price-To-Book |
2.01 | 1.46 | 1.08 | 1.29 | 2.81 | 2.05 | 3.80 | 3.77 | 13.63 | 1.81 |
Income Statement (₹ Cr)
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15.63 | 2,504.92 | 70.27 | -- | -- |
|
Total Income
|
15.91 | 2,522.47 | 74.99 | -- | -- |
|
Total Expenditure
|
15.44 | 2,481.10 | 69.64 | -- | -- |
|
EBITDA
|
0.19 | 23.82 | 0.64 | -- | -- |
|
Depreciation
|
0.12 | 3.01 | 0.85 | -- | -- |
|
EBIT
|
0.07 | 20.81 | -0.22 | -- | -- |
|
Interest
|
0.01 | 0.54 | 1.02 | -- | -- |
|
Other Income
|
0.28 | 17.55 | 4.72 | -- | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.35 | 37.82 | 3.48 | -- | -- |
|
Provision for Tax
|
0.11 | 13.02 | 1.32 | -- | -- |
|
Profit after Tax
|
0.24 | 24.80 | 2.16 | -- | -- |
Liabilities (₹ Cr)
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.41 | 311.58 | 7.37 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.06 | 48.06 | 4.92 | -- | -- |
|
Current Liabilities
|
4.35 | 233.78 | 19.01 | -- | -- |
|
Total Liabilities
|
24.82 | 597.95 | 31.51 | -- | -- |
Assets (₹ Cr)
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.57 | 121.34 | 2.13 | -- | -- |
|
Current Assets
|
22.82 | 472.07 | 29.17 | -- | -- |
|
Total Assets
|
24.82 | 597.95 | 31.51 | -- | -- |
|
Total Debt*
|
0.06 | 19.36 | 11.27 | -- | -- |
|
Net Current Assets
|
18.47 | 238.29 | 10.16 | -- | -- |
|
Contingent Liabilities
|
-- | 45.48 | 0.32 | -- | -- |
Cashflow (₹ Cr)
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.50 | -10.48 | -4.49 | -- | -- |
|
Cash Flow from Investing Activities
|
0.09 | -118.71 | -1.58 | -- | -- |
|
Cash from Financing Activities
|
0.06 | 156.93 | 6.11 | -- | -- |
|
Net Cash Inflow / Outflow
|
0.65 | 27.74 | 0.04 | -- | -- |
Ratios
Profitability Ratios
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.77 | 15.99 | 35.20 | -- | -- |
|
ROE (%)
|
1.21 | 10.77 | 35.86 | -- | -- |
|
ROA (%)
|
1.02 | 5.45 | 8.78 | -- | -- |
|
EBIT Margin (%)
|
3.03 | 1.65 | 7.62 | -- | -- |
|
Net Margin (%)
|
1.51 | 0.98 | 2.88 | -- | -- |
|
Cash Profit Margin (%)
|
2.30 | 1.11 | 4.29 | -- | -- |
Growth Ratios
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.55 | 24.80 | 22.52 | -- | -- |
|
EBIT Growth (%)
|
-6.00 | 16.45 | 44.37 | -- | -- |
|
Net Profit Growth (%)
|
-27.48 | -19.44 | 8.39 | -- | -- |
|
EPS Growth (%)
|
-27.45 | -27.76 | -3.00 | -- | -- |
|
Book Value Growth (%)
|
1.21 | 109.37 | 57.45 | -- | -- |
Valuation Ratios
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 61.39 | 0.00 | -- | -- |
|
Price / Book Value
|
0.00 | 4.89 | 0.00 | -- | -- |
|
Dividend Yield (%)
|
-- | 0.00 | -- | -- | -- |
|
EV/EBITDA
|
28.02 | 31.01 | 1.37 | -- | -- |
|
Market Cap (₹ Cr)
|
0.00 | 1,522.47 | 0.00 | -- | -- |
Solvency Ratios
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 1.53 | -- | -- |
|
Short term debt to equity ratio
|
-- | 0.06 | 0.39 | -- | -- |
|
Current Ratio
|
5.25 | 2.02 | 1.53 | -- | -- |
|
Quick Ratio
|
3.27 | 2.08 | 1.53 | -- | -- |
|
Interest Coverage
|
59.41 | 70.63 | 4.40 | -- | -- |
Operating Efficiency Ratios
| Radford Global | TeamLease Services | Kapston Services | Innovision | Dynamic Services | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.95 | 4.81 | 19.04 | -- | -- |
|
Asset Turnover
|
0.67 | 5.51 | 2.85 | -- | -- |
|
Receivable days
|
55.38 | 14.70 | 62.22 | -- | -- |
|
Inventory Days
|
201.92 | 0.03 | 0.59 | -- | -- |
|
Payable days
|
120.35 | -- | 219.19 | -- | -- |
|
Cash Conversion Cycle
|
136.94 | -- | -156.37 | -- | -- |