RHI Magnesita Peer Comparison

NSE: RHIM | BSE: 534076

₹371.35

₹1.60 (0.43%)

As on 04-Sep-2026 15:59IST

Market cap

₹7,668 Cr

Revenue (TTM)

₹4,074 Cr

P/E Ratio

P/B Ratio

2.1

Div. Yield

0.7 %

Edit

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Market cap (₹ Cr)	7,668	24,102	20,847	16,919	16,599
Revenue (₹ Cr)	4,074	25,369	9,228	6,849	5,789
Net Profit (₹ Cr)	-353.60	1,901.58	638.61	677.69	298.71
Net Margin (%)	-8.60	7.38	6.89	9.61	5.15
RoE (%)	5.79	9.39	2.41	12.64	11.70
Price to Earnings	--	12.63	32.33	22.25	57.01
Price-To-Book	2.12	1.16	2.57	2.56	6.16

Income Statement (₹ Cr)

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Operating Revenue	4,019.95	25,961.85	9,028.76	6,512.46	5,397.18
Total Income	4,057.28	26,374.33	9,080.16	6,664.86	5,407.42
Total Expenditure	3,586.27	23,022.19	7,601.31	5,272.18	4,746.78
EBITDA	433.68	2,939.66	1,427.45	1,240.28	650.40
Depreciation	197.02	1,118.34	740.16	322.24	182.08
EBIT	236.65	1,821.32	687.29	918.04	468.31
Interest	37.52	112.05	420.76	377.96	113.49
Other Income	37.34	412.48	51.40	152.40	10.24
Exceptional Items	-556.24	27.95	553.17	-1,504.48	-7.68
Profit before Tax	-319.77	2,156.55	871.10	-781.22	357.38
Provision for Tax	63.16	19.32	179.10	17.56	89.05
Profit after Tax	-382.94	2,137.23	692.00	-798.78	268.33

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Shareholder's Funds	3,560.45	20,550.54	8,093.51	6,550.41	2,609.89
Minority Interest	--	3.95	0.37	-22.56	20.15
Non-Current Liabilities	985.90	1,209.25	4,142.33	3,887.43	573.88
Current Liabilities	939.93	5,761.52	4,435.21	3,970.01	1,867.89
Total Liabilities	5,506.99	27,525.26	16,671.42	14,385.29	5,071.81

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Non-Current Assets	2,899.07	16,152.37	14,241.45	11,512.76	3,114.62
Current Assets	2,587.21	11,372.89	2,429.97	2,872.53	1,957.19
Total Assets	5,506.99	27,525.26	16,671.42	14,385.29	5,071.81
Total Debt*	321.77	0.00	3,852.05	4,081.61	1,630.06
Net Current Assets	1,647.28	5,611.37	-2,005.24	-1,097.48	89.30
Contingent Liabilities	27.31	3,366.17	990.20	153.19	129.96

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Cash From Operating Activities	409.10	-1,364.01	1,611.06	1,170.21	457.04
Cash Flow from Investing Activities	-339.33	1,273.02	-338.14	-1,649.09	-424.90
Cash from Financing Activities	-8.95	-422.42	-1,256.74	860.78	-22.14
Net Cash Inflow / Outflow	60.82	-513.41	16.18	381.90	10.00

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
ROCE (%)	-6.95	11.60	10.75	-4.21	11.66
ROE (%)	-10.13	10.93	8.91	-18.48	10.79
ROA (%)	-6.82	8.07	4.19	-6.08	5.57
EBIT Margin (%)	11.72	12.91	16.38	21.38	12.24
Net Margin (%)	-9.44	8.10	7.62	-11.98	4.96
Cash Profit Margin (%)	-4.62	11.92	10.80	-6.55	7.00

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Revenue Growth (%)	9.40	18.44	5.99	12.03	19.20
EBIT Growth (%)	-6.90	-18.91	15.97	70.81	32.97
Net Profit Growth (%)	-289.09	-11.03	158.07	-387.77	44.20
EPS Growth (%)	-289.09	-11.03	156.24	-387.54	41.75
Book Value Growth (%)	-10.96	10.76	8.76	192.69	10.35

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Price / Earnings	0.00	11.01	31.40	0.00	59.33
Price / Book Value	1.96	1.15	2.71	2.30	5.97
Dividend Yield (%)	0.74	0.60	0.27	0.45	0.14
EV/EBITDA	15.13	6.85	17.29	13.19	25.97
Market Cap (₹ Cr)	6,962.14	23,537.01	21,938.98	14,787.19	15,586.52

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Debt to Equity	0.09	0.00	0.48	0.63	0.62
Short term debt to equity ratio	0.02	--	0.01	0.02	0.42
Current Ratio	2.75	1.97	0.55	0.72	1.05
Quick Ratio	1.58	1.66	0.32	0.57	0.47
Interest Coverage	-7.52	20.25	3.07	-1.07	4.15

	RHI Magnesita	ACC	The Ramco Cements	JSW Cement	Century Plyboards
Debtors to sales (%)	17.49	14.80	8.78	13.11	11.44
Asset Turnover	0.72	1.03	0.80	0.55	1.34
Receivable days	65.20	33.44	20.96	41.00	31.70
Inventory Days	98.62	24.82	28.17	25.83	58.81
Payable days	96.59	68.00	203.73	203.40	50.12
Cash Conversion Cycle	67.23	-9.75	-154.60	-136.56	40.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.