Market cap
₹35 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
28.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.07
|
0.09
|
0.10
|
0.11
|
--
|
0.12
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Total Income
|
0.07
|
0.09
|
0.10
|
0.11
|
0.00
|
0.12
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
0.16
|
0.16
|
0.14
|
0.13
|
0.12
|
0.10
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
0.14
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
-0.07
|
-0.04
|
0.12
|
-0.14
|
0.01
|
|||||
|
Taxes
|
--
|
--
|
--
|
0.02
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.10
|
-0.07
|
-0.04
|
0.09
|
-0.14
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-0.07
|
-0.04
|
0.09
|
-0.14
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.25
|
1.31
|
1.39
|
1.43
|
1.34
|
1.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.09
|
0.09
|
0.09
|
0.06
|
|||||
|
Current Liabilities
|
0.05
|
0.03
|
0.03
|
0.03
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
1.30
|
1.35
|
1.51
|
1.55
|
1.43
|
1.54
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.11
|
-0.06
|
0.06
|
0.24
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
-0.33
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.09
|
--
|
--
|
0.03
|
0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.06
|
0.06
|
-0.06
|
0.00
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.51
|
-0.39
|
-0.22
|
0.48
|
-0.73
|
0.04
|
|||||
|
Cash EPS (₹)
|
--
|
-0.36
|
-0.22
|
0.51
|
-0.61
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
6.84
|
7.22
|
7.45
|
6.97
|
7.70
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.55
|
-0.31
|
0.33
|
1.25
|
-0.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.55
|
-0.31
|
0.33
|
1.16
|
-0.28
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.35
|
-2.87
|
7.87
|
-9.52
|
0.80
|
|||||
|
ROE (%)
|
-7.64
|
-5.53
|
-3.05
|
6.65
|
-10.01
|
0.56
|
|||||
|
ROA (%)
|
-15.10
|
-5.22
|
-2.81
|
6.17
|
-9.47
|
0.55
|
|||||
|
EBIT Margin (%)
|
-146.27
|
-86.65
|
-41.86
|
-23.57
|
--
|
10.33
|
|||||
|
Net Margin (%)
|
-146.27
|
-86.65
|
-41.89
|
83.20
|
-9,878.49
|
7.14
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-80.37
|
-41.36
|
89.09
|
--
|
7.14
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.52
|
-15.99
|
-7.41
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
-18.07
|
-73.89
|
-64.43
|
81.68
|
-1,281.64
|
103.22
|
|||||
|
Net Profit Growth (%)
|
1.52
|
-73.76
|
-146.62
|
165.31
|
-1,792.92
|
102.26
|
|||||
|
EPS Growth (%)
|
-18.04
|
-73.76
|
-146.62
|
165.31
|
-1,791.71
|
102.26
|
|||||
|
Book Value Growth (%)
|
--
|
-5.38
|
-3.00
|
6.88
|
-9.53
|
0.57
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
5,622.12
|
|||||
|
Price / Book Value
|
28.55
|
18.58
|
16.61
|
--
|
18.66
|
31.68
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-379.56
|
-352.05
|
-545.90
|
-99.05
|
-213.00
|
3,886.40
|
|||||
|
Close Price (₹)
|
--
|
127.00
|
120.00
|
--
|
130.00
|
244.00
|
|||||
|
High Price (₹)
|
--
|
140.60
|
127.30
|
--
|
336.00
|
290.00
|
|||||
|
Low Price (₹)
|
--
|
116.85
|
119.95
|
--
|
130.00
|
52.95
|
|||||
|
Market Cap (₹ Cr)
|
35.33
|
24.38
|
23.04
|
--
|
--
|
46.85
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.06
|
0.06
|
0.07
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
21.76
|
29.54
|
35.07
|
39.16
|
130.21
|
240.62
|
|||||
|
Quick Ratio
|
21.76
|
29.54
|
35.07
|
39.16
|
130.21
|
240.62
|
|||||
|
Interest Coverage
|
--
|
--
|
-1,353.01
|
5,793.39
|
--
|
--
|