Coffee Day Peer Comparison
NSE: COFFEEDAY | BSE: 539436
₹31.48
₹1.20
(3.96%)
As on 06-Nov-2026IST
Market cap
₹665 Cr
Revenue (TTM)
₹1,136 Cr
P/E Ratio
3.8
P/B Ratio
0.2
Div. Yield
0 %
Edit
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
665 | 10,209 | 2,122 | 30,287 | 23,122 |
Revenue (₹ Cr) |
1,136 | 2,808 | 1,592 | 10,114 | 1,706 |
Net Profit (₹ Cr) |
184.92 | 1.94 | -26.86 | 358.39 | 490.42 |
Net Margin (%) |
15.77 | 0.07 | -1.68 | 3.68 | 28.16 |
RoE (%) |
-1.13 | 1.12 | -7.55 | 16.46 | 7.23 |
Price to Earnings |
3.79 | 5,257.02 | -- | 85.11 | 49.94 |
Price-To-Book |
0.24 | 16.77 | 6.77 | 12.18 | 3.53 |
Income Statement (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,136.33 | 2,808.44 | 1,592.21 | 10,114.23 | 1,705.67 |
|
Total Income
|
1,172.32 | 2,834.80 | 1,602.74 | 10,193.25 | 1,741.54 |
|
Total Expenditure
|
971.53 | 2,437.79 | 1,353.19 | 8,130.00 | 871.08 |
|
EBITDA
|
164.80 | 370.64 | 239.02 | 1,984.22 | 834.60 |
|
Depreciation
|
143.79 | 235.63 | 191.46 | 1,034.25 | 125.53 |
|
EBIT
|
21.01 | 135.01 | 47.56 | 949.98 | 709.07 |
|
Interest
|
86.99 | 152.53 | 91.90 | 453.16 | 157.04 |
|
Other Income
|
35.99 | 26.36 | 10.53 | 79.03 | 35.86 |
|
Exceptional Items
|
203.37 | -9.69 | 0.00 | -33.70 | -6.40 |
|
Profit before Tax
|
173.38 | -0.85 | -33.80 | 542.14 | 581.49 |
|
Provision for Tax
|
-11.54 | -2.79 | -6.94 | 167.11 | 91.07 |
|
Profit after Tax
|
184.92 | 1.94 | -26.86 | 375.04 | 490.42 |
Liabilities (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,794.09 | 608.82 | 313.27 | 2,487.51 | 6,556.41 |
|
Minority Interest
|
-15.64 | 0.00 | 3.31 | -11.08 | 0.07 |
|
Non-Current Liabilities
|
412.11 | 63.38 | 805.25 | 4,769.28 | 2,105.39 |
|
Current Liabilities
|
969.33 | 2,263.40 | 376.99 | 2,340.80 | 458.58 |
|
Total Liabilities
|
4,536.94 | 2,849.13 | 1,437.05 | 10,699.72 | 8,923.68 |
Assets (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
708.21 | 1,194.54 | 643.16 | 5,526.83 | 8,013.25 |
|
Current Assets
|
3,417.10 | 267.45 | 173.33 | 1,201.92 | 515.44 |
|
Total Assets
|
4,536.94 | 2,849.13 | 1,437.05 | 10,699.72 | 8,923.68 |
|
Total Debt*
|
578.73 | 299.55 | 134.43 | 1,745.23 | 1,556.82 |
|
Net Current Assets
|
2,447.77 | -1,995.94 | -203.66 | -1,138.88 | 56.85 |
|
Contingent Liabilities
|
91.56 | 20.20 | 54.86 | 280.35 | 553.70 |
Cashflow (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
171.75 | 351.99 | 222.96 | 1,893.55 | 776.71 |
|
Cash Flow from Investing Activities
|
215.79 | -202.40 | -127.98 | -1,084.48 | -637.37 |
|
Cash from Financing Activities
|
-408.54 | -191.76 | -86.33 | -780.13 | -170.09 |
|
Net Cash Inflow / Outflow
|
-21.00 | -42.17 | 8.65 | 28.94 | -30.75 |
Ratios
Profitability Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.21 | 20.23 | 4.05 | 25.56 | 8.97 |
|
ROE (%)
|
-1.13 | 1.12 | -7.55 | 16.46 | 7.23 |
|
ROA (%)
|
3.90 | 0.07 | -1.87 | 4.06 | 5.53 |
|
EBIT Margin (%)
|
1.85 | 4.81 | 2.99 | 9.39 | 41.57 |
|
Net Margin (%)
|
15.77 | 0.07 | -1.68 | 3.68 | 28.16 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.53 | 9.86 | 30.15 | 14.55 | 23.54 |
|
EBIT Growth (%)
|
-3.83 | 34.07 | 363.84 | 11.38 | 32.04 |
|
Net Profit Growth (%)
|
279.27 | -94.81 | 51.00 | 18.29 | 88.97 |
|
EPS Growth (%)
|
-160.32 | 422.51 | 56.64 | 25.76 | 40.83 |
|
Book Value Growth (%)
|
7.86 | 1.93 | -18.41 | 9.05 | 80.03 |
Valuation Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-21.89 | 1,490.18 | -90.02 | 77.00 | 49.36 |
|
Price / Book Value
|
0.24 | 16.77 | 6.77 | 12.18 | 3.53 |
|
Dividend Yield (%)
|
0.00 | 0.06 | 0.00 | 0.26 | 0.00 |
|
EV/EBITDA
|
7.39 | 28.15 | 9.33 | 15.97 | 29.23 |
|
Market Cap (₹ Cr)
|
446.41 | 7,541.14 | 759.85 | 28,670.69 | 13,625.41 |
Solvency Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.29 | 0.60 | 0.23 |
|
Short term debt to equity ratio
|
-- | 0.48 | 0.09 | 0.06 | 0.01 |
|
Current Ratio
|
3.53 | 0.12 | 0.46 | 0.51 | 1.12 |
|
Quick Ratio
|
3.49 | 0.12 | 0.31 | 0.36 | 1.05 |
|
Interest Coverage
|
2.99 | 0.99 | 0.63 | 2.20 | 4.70 |
Operating Efficiency Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.23 | 0.67 | 0.20 | 3.51 | 4.72 |
|
Asset Turnover
|
0.24 | 1.00 | 1.11 | 1.10 | 0.19 |
|
Receivable days
|
18.61 | 2.51 | 0.74 | 13.52 | 20.05 |
|
Inventory Days
|
11.45 | 10.47 | 12.37 | 13.70 | 7.10 |
|
Payable days
|
36.58 | 111.88 | 101.28 | 129.81 | 234.23 |
|
Cash Conversion Cycle
|
-6.52 | -98.90 | -88.17 | -102.58 | -207.08 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
