Coffee Day Peer Comparison

NSE: COFFEEDAY | BSE: 539436

₹30.74

₹0.76 (2.54%)

As on 16-Oct-2026IST

Market cap

₹647 Cr

Revenue (TTM)

₹1,136 Cr

P/E Ratio

3.7

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Market cap (₹ Cr)	647	9,066	2,640	27,648	20,562
Revenue (₹ Cr)	1,136	2,704	1,468	9,846	1,706
Net Profit (₹ Cr)	184.92	31.69	-42.93	442.10	490.42
Net Margin (%)	15.77	1.16	-2.90	3.75	28.16
RoE (%)	-1.13	-0.48	-12.42	17.24	7.23
Price to Earnings	3.68	286.08	--	63.71	44.41
Price-To-Book	0.23	15.04	9.80	11.79	3.14

Income Statement (₹ Cr)

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Operating Revenue	1,136.33	2,703.56	1,467.62	9,846.49	1,705.67
Total Income	1,172.32	2,734.76	1,481.71	9,921.58	1,741.54
Total Expenditure	971.53	2,359.12	1,250.82	7,899.20	871.08
EBITDA	164.80	344.44	216.80	1,947.29	834.60
Depreciation	143.79	231.13	190.78	1,003.18	125.53
EBIT	21.01	113.31	26.02	944.11	709.07
Interest	86.99	148.82	88.95	447.00	157.04
Other Income	35.99	31.20	14.09	75.09	35.86
Exceptional Items	203.37	43.12	0.00	-33.70	-6.40
Profit before Tax	173.38	38.80	-48.84	538.49	581.49
Provision for Tax	-11.54	7.11	-5.91	166.75	91.07
Profit after Tax	184.92	31.69	-42.93	371.74	490.42

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Shareholder's Funds	2,794.09	619.09	310.31	2,292.10	6,556.41
Minority Interest	-15.64	0.00	3.30	-15.97	0.07
Non-Current Liabilities	412.11	61.97	762.82	3,637.23	2,105.39
Current Liabilities	969.33	2,149.14	353.22	3,535.69	458.58
Total Liabilities	4,536.94	2,849.13	1,437.05	10,699.72	8,923.68

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Non-Current Assets	708.21	1,172.62	616.94	5,289.40	8,013.25
Current Assets	3,417.10	266.48	146.82	1,299.93	515.44
Total Assets	4,536.94	2,849.13	1,437.05	10,699.72	8,923.68
Total Debt*	578.73	299.55	134.43	1,745.23	1,556.82
Net Current Assets	2,447.77	-1,882.66	-206.40	-2,235.77	56.85
Contingent Liabilities	91.56	20.20	54.86	280.35	553.70

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Cash From Operating Activities	171.75	351.99	222.96	1,893.55	776.71
Cash Flow from Investing Activities	215.79	-202.40	-127.98	-1,084.48	-637.37
Cash from Financing Activities	-408.54	-191.76	-86.33	-780.13	-170.09
Net Cash Inflow / Outflow	-21.00	-42.17	8.65	28.94	-30.75

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
ROCE (%)	8.21	20.23	4.05	25.56	8.97
ROE (%)	-1.13	-0.48	-12.42	17.24	7.23
ROA (%)	3.90	1.17	-3.12	4.11	5.53
EBIT Margin (%)	1.85	4.19	1.77	9.59	41.57
Net Margin (%)	15.77	1.16	-2.90	3.75	28.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Revenue Growth (%)	4.53	6.75	19.87	16.49	23.54
EBIT Growth (%)	-3.83	-2.96	2.29	18.01	32.04
Net Profit Growth (%)	279.27	213.16	-8.81	32.85	88.97
EPS Growth (%)	-160.32	-129.61	-0.73	38.79	40.83
Book Value Growth (%)	7.86	1.93	-18.41	9.05	80.03

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Price / Earnings	-21.28	-3,025.76	-66.57	71.91	43.90
Price / Book Value	0.23	15.04	9.80	11.79	3.14
Dividend Yield (%)	0.00	0.07	0.00	0.29	0.00
EV/EBITDA	7.27	26.97	12.67	14.92	26.16
Market Cap (₹ Cr)	446.41	7,541.14	759.85	28,670.69	13,625.41

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Debt to Equity	0.07	0.00	0.25	0.15	0.23
Short term debt to equity ratio	--	0.48	0.09	0.06	0.01
Current Ratio	3.53	0.12	0.42	0.37	1.12
Quick Ratio	3.49	0.12	0.29	0.28	1.05
Interest Coverage	2.99	1.26	0.45	2.20	4.70

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Leela Palaces Hotels
Debtors to sales (%)	5.23	0.64	0.21	3.81	4.72
Asset Turnover	0.24	0.99	1.07	1.09	0.19
Receivable days	18.61	2.51	0.74	13.52	20.05
Inventory Days	11.45	10.47	12.37	13.70	7.10
Payable days	36.58	111.88	101.28	129.81	234.23
Cash Conversion Cycle	-6.52	-98.90	-88.17	-102.58	-207.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.