Coffee Day Peer Comparison
NSE: COFFEEDAY | BSE: 539436
₹30.74
As on 23-Sep-2026 13:43IST
Market cap
₹649 Cr
Revenue (TTM)
₹1,136 Cr
P/E Ratio
3.7
P/B Ratio
0.2
Div. Yield
0 %
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
649 | 8,748 | 2,790 | 32,115 | 18,867 |
Revenue (₹ Cr) |
1,136 | 2,704 | 1,468 | 9,846 | 3,023 |
Net Profit (₹ Cr) |
184.92 | 31.69 | -42.93 | 442.10 | 688.34 |
Net Margin (%) |
15.77 | 1.16 | -2.90 | 3.75 | 21.55 |
RoE (%) |
-1.13 | -0.48 | -12.42 | 17.24 | 14.58 |
Price to Earnings |
3.69 | 276.04 | -- | 74.00 | 26.52 |
Price-To-Book |
0.23 | 14.51 | 10.36 | 13.70 | 3.51 |
Income Statement (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,136.33 | 2,703.56 | 1,467.62 | 9,846.49 | 3,023.01 |
|
Total Income
|
1,172.32 | 2,734.76 | 1,481.71 | 9,921.58 | 3,194.62 |
|
Total Expenditure
|
971.53 | 2,359.12 | 1,250.82 | 7,899.20 | 1,992.54 |
|
EBITDA
|
164.80 | 344.44 | 216.80 | 1,947.29 | 1,030.47 |
|
Depreciation
|
143.79 | 231.13 | 190.78 | 1,003.18 | 146.17 |
|
EBIT
|
21.01 | 113.31 | 26.02 | 944.11 | 884.30 |
|
Interest
|
86.99 | 148.82 | 88.95 | 447.00 | 22.86 |
|
Other Income
|
35.99 | 31.20 | 14.09 | 75.09 | 171.61 |
|
Exceptional Items
|
203.37 | 43.12 | 0.00 | -33.70 | -21.59 |
|
Profit before Tax
|
173.38 | 38.80 | -48.84 | 538.49 | 1,011.46 |
|
Provision for Tax
|
-11.54 | 7.11 | -5.91 | 166.75 | 323.12 |
|
Profit after Tax
|
184.92 | 31.69 | -42.93 | 371.74 | 688.34 |
Liabilities (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,794.09 | 619.09 | 310.31 | 2,292.10 | 5,262.28 |
|
Minority Interest
|
-15.64 | 0.00 | 3.30 | -15.97 | -29.16 |
|
Non-Current Liabilities
|
412.11 | 61.97 | 762.82 | 3,637.23 | 566.76 |
|
Current Liabilities
|
969.33 | 2,149.14 | 353.22 | 3,535.69 | 579.69 |
|
Total Liabilities
|
4,536.94 | 2,849.13 | 1,437.05 | 10,699.72 | 6,772.45 |
Assets (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
708.21 | 1,172.62 | 616.94 | 5,289.40 | 3,905.64 |
|
Current Assets
|
3,417.10 | 266.48 | 146.82 | 1,299.93 | 1,557.20 |
|
Total Assets
|
4,536.94 | 2,849.13 | 1,437.05 | 10,699.72 | 6,772.45 |
|
Total Debt*
|
578.73 | 299.55 | 134.43 | 1,745.23 | 0.00 |
|
Net Current Assets
|
2,447.77 | -1,882.66 | -206.40 | -2,235.77 | 977.51 |
|
Contingent Liabilities
|
91.56 | 20.20 | 54.86 | 280.35 | 160.98 |
Cashflow (₹ Cr)
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
171.75 | 351.99 | 222.96 | 1,893.55 | 992.93 |
|
Cash Flow from Investing Activities
|
215.79 | -202.40 | -127.98 | -1,084.48 | -1,056.65 |
|
Cash from Financing Activities
|
-408.54 | -191.76 | -86.33 | -780.13 | -141.41 |
|
Net Cash Inflow / Outflow
|
-21.00 | -42.17 | 8.65 | 28.94 | -205.13 |
Ratios
Profitability Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.21 | 20.23 | 4.05 | 25.56 | 19.68 |
|
ROE (%)
|
-1.13 | -0.48 | -12.42 | 17.24 | 14.58 |
|
ROA (%)
|
3.90 | 1.17 | -3.12 | 4.11 | 11.11 |
|
EBIT Margin (%)
|
1.85 | 4.19 | 1.77 | 9.59 | 29.25 |
|
Net Margin (%)
|
15.77 | 1.16 | -2.90 | 3.75 | 21.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.53 | 6.75 | 19.87 | 16.49 | 8.34 |
|
EBIT Growth (%)
|
-3.83 | -2.96 | 2.29 | 18.01 | -2.56 |
|
Net Profit Growth (%)
|
279.27 | 213.16 | -8.81 | 32.85 | 6.20 |
|
EPS Growth (%)
|
-160.32 | -129.61 | -0.73 | 38.79 | -7.21 |
|
Book Value Growth (%)
|
7.86 | 1.93 | -18.41 | 9.05 | 14.08 |
Valuation Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-21.30 | -2,991.93 | -71.21 | 84.46 | 26.13 |
|
Price / Book Value
|
0.23 | 14.87 | 10.48 | 13.85 | 3.53 |
|
Dividend Yield (%)
|
0.00 | 0.07 | 0.00 | 0.24 | 0.49 |
|
EV/EBITDA
|
7.28 | 26.67 | 13.52 | 17.40 | 17.35 |
|
Market Cap (₹ Cr)
|
446.41 | 7,541.14 | 759.85 | 28,670.69 | 17,109.85 |
Solvency Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.25 | 0.15 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.48 | 0.09 | 0.06 | -- |
|
Current Ratio
|
3.53 | 0.12 | 0.42 | 0.37 | 2.69 |
|
Quick Ratio
|
3.49 | 0.12 | 0.29 | 0.28 | 2.58 |
|
Interest Coverage
|
2.99 | 1.26 | 0.45 | 2.20 | 45.25 |
Operating Efficiency Ratios
| Coffee Day | Westlife Foodworld | United Foodbrands | Jubilant Foodworks | EIH | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.23 | 0.64 | 0.21 | 3.81 | 8.49 |
|
Asset Turnover
|
0.24 | 0.99 | 1.07 | 1.09 | 0.49 |
|
Receivable days
|
18.61 | 2.51 | 0.74 | 13.52 | 30.80 |
|
Inventory Days
|
11.45 | 10.47 | 12.37 | 13.70 | 7.66 |
|
Payable days
|
36.58 | 111.88 | 101.28 | 129.81 | 388.79 |
|
Cash Conversion Cycle
|
-6.52 | -98.90 | -88.17 | -102.58 | -350.33 |