Coffee Day Peer Comparison

NSE: COFFEEDAY | BSE: 539436

₹29.49

₹-0.44 (-1.47%)

As on 28-Aug-2026IST

Market cap

₹637 Cr

Revenue (TTM)

₹1,136 Cr

P/E Ratio

3.6

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Market cap (₹ Cr)	637	8,673	2,980	32,389	19,689
Revenue (₹ Cr)	1,136	2,704	1,468	9,846	2,387
Net Profit (₹ Cr)	184.92	31.69	-42.93	442.10	528.01
Net Margin (%)	15.77	1.16	-2.90	3.75	21.77
RoE (%)	-1.13	-0.48	-12.42	17.24	15.05
Price to Earnings	3.62	273.68	--	74.63	37.28
Price-To-Book	0.23	14.39	11.06	13.81	5.20

Income Statement (₹ Cr)

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Operating Revenue	1,136.33	2,703.56	1,467.62	9,846.49	2,387.48
Total Income	1,172.32	2,734.76	1,481.71	9,921.58	2,425.40
Total Expenditure	971.53	2,359.12	1,250.82	7,899.20	1,323.33
EBITDA	164.80	344.44	216.80	1,947.29	1,064.14
Depreciation	143.79	231.13	190.78	1,003.18	237.26
EBIT	21.01	113.31	26.02	944.11	826.88
Interest	86.99	148.82	88.95	447.00	171.36
Other Income	35.99	31.20	14.09	75.09	37.93
Exceptional Items	203.37	43.12	0.00	-33.70	-10.87
Profit before Tax	173.38	38.80	-48.84	538.49	682.57
Provision for Tax	-11.54	7.11	-5.91	166.75	154.56
Profit after Tax	184.92	31.69	-42.93	371.74	528.01

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Shareholder's Funds	2,794.09	619.09	310.31	2,292.10	3,697.79
Minority Interest	-15.64	0.00	3.30	-15.97	0.09
Non-Current Liabilities	412.11	61.97	762.82	3,637.23	2,324.83
Current Liabilities	969.33	2,149.14	353.22	3,535.69	1,286.64
Total Liabilities	4,937.75	2,646.70	1,314.05	9,618.94	7,049.13

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Non-Current Assets	708.21	1,172.62	616.94	5,289.40	5,829.36
Current Assets	3,417.10	266.48	146.82	1,299.93	903.13
Total Assets	4,937.75	2,646.70	1,314.05	9,618.94	7,049.13
Total Debt*	1,125.26	308.10	69.51	1,502.16	2,554.30
Net Current Assets	2,447.77	-1,882.66	-206.40	-2,235.77	-383.51
Contingent Liabilities	90.06	19.99	83.59	158.64	46.07

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Cash From Operating Activities	195.89	344.90	193.35	1,657.86	950.39
Cash Flow from Investing Activities	-15.50	-220.93	-89.90	-850.06	-1,385.38
Cash from Financing Activities	-165.71	-79.42	-122.50	-839.31	495.59
Net Cash Inflow / Outflow	14.68	44.55	-19.04	-31.51	60.60

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
ROCE (%)	2.53	16.12	11.72	23.45	11.41
ROE (%)	-1.13	-0.48	-12.42	17.24	15.05
ROA (%)	3.90	1.17	-3.12	4.11	7.35
EBIT Margin (%)	1.85	4.19	1.77	9.59	34.63
Net Margin (%)	15.77	1.16	-2.90	3.75	21.77
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Revenue Growth (%)	4.53	6.75	19.87	16.49	6.05
EBIT Growth (%)	-33.35	-2.96	2.29	18.01	8.92
Net Profit Growth (%)	279.27	213.16	-8.81	32.85	85.28
EPS Growth (%)	-160.32	-129.61	-0.73	38.79	87.55
Book Value Growth (%)	-9.31	1.69	-11.27	-3.20	64.95

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Price / Earnings	-20.95	-2,894.61	-75.14	84.24	36.76
Price / Book Value	0.23	14.39	11.06	13.81	5.20
Dividend Yield (%)	0.00	0.07	0.00	0.24	0.22
EV/EBITDA	9.21	25.83	14.24	17.36	20.63
Market Cap (₹ Cr)	587.11	10,872.81	1,061.53	43,846.91	17,931.86

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Debt to Equity	0.07	0.00	0.25	0.15	0.51
Short term debt to equity ratio	--	0.51	0.02	0.08	0.07
Current Ratio	3.53	0.12	0.42	0.37	0.70
Quick Ratio	3.49	0.12	0.29	0.28	0.49
Interest Coverage	2.99	1.26	0.45	2.20	4.98

	Coffee Day	Westlife Foodworld	United Foodbrands	Jubilant Foodworks	Chalet Hotels
Debtors to sales (%)	5.23	0.64	0.21	3.81	2.88
Asset Turnover	0.24	0.99	1.07	1.09	0.33
Receivable days	18.52	2.66	0.89	13.40	14.17
Inventory Days	11.08	10.55	12.69	18.36	124.78
Payable days	45.34	106.54	106.45	136.71	591.28
Cash Conversion Cycle	-15.74	-93.33	-92.86	-104.95	-452.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.