GPT Infraprojects Peer Comparison

NSE: GPTINFRA | BSE: 533761

₹112.60

₹-2.30 (-2.00%)

As on 23-Oct-2026IST

Market cap

₹1,420 Cr

Revenue (TTM)

₹1,279 Cr

P/E Ratio

14.4

P/B Ratio

2.3

Div. Yield

2.4 %

Edit

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	1,420	21,858	21,127	19,627	18,414
Revenue (₹ Cr)	1,279	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	95.15	1,128.57	601.20	954.14	765.12
Net Margin (%)	7.38	4.10	5.81	12.14	5.86
RoE (%)	17.11	14.91	27.06	4.76	24.04
Price to Earnings	14.42	19.23	35.12	20.57	24.79
Price-To-Book	2.27	2.70	5.36	0.90	5.80

Income Statement (₹ Cr)

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	1,279.35	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	1,289.08	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	1,094.66	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	184.69	2,276.72	1,057.51	4,182.39	656.44
Depreciation	28.95	517.59	167.25	1,206.21	13.59
EBIT	155.74	1,759.13	890.26	2,976.18	642.85
Interest	36.45	460.53	213.88	1,731.17	0.03
Other Income	9.73	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	129.01	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	33.86	372.33	239.55	423.83	257.23
Profit after Tax	95.15	1,128.57	601.20	954.14	765.12

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	602.80	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	2.45	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	187.62	1,389.99	179.66	29,325.23	119.36
Current Liabilities	586.45	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	1,355.34	27,701.73	7,430.53	54,068.33	16,273.78

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	367.02	3,232.31	1,193.08	43,085.10	893.10
Current Assets	930.20	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	1,355.34	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	294.02	3,306.96	963.12	18,024.88	0.00
Net Current Assets	343.75	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	22.47	255.42	875.25	183.82	3,557.02

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	64.27	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	-170.15	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	97.82	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	-8.07	-102.34	108.28	-1,513.23	488.71

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	21.11	18.95	33.53	7.72	41.74
ROE (%)	17.11	14.91	27.06	4.76	24.04
ROA (%)	8.25	4.24	8.85	1.77	5.12
EBIT Margin (%)	12.17	6.42	8.74	38.72	5.04
Net Margin (%)	7.38	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	1.62	14.56	8.70	-2.20	3.75
EBIT Growth (%)	29.98	19.41	27.32	12.35	0.84
Net Profit Growth (%)	13.53	61.94	46.72	-85.60	30.72
EPS Growth (%)	13.49	54.09	46.84	-0.36	7.48
Book Value Growth (%)	15.09	19.39	30.88	5.66	21.71

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	14.42	19.90	32.72	11.80	26.93
Price / Book Value	2.27	2.70	5.36	0.90	5.80
Dividend Yield (%)	2.45	0.86	0.26	1.60	1.47
EV/EBITDA	8.98	10.24	19.99	8.50	18.13
Market Cap (₹ Cr)	1,226.97	18,060.99	8,771.82	13,352.14	20,927.24

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.16	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.28	0.23	0.34	0.03	--
Current Ratio	1.59	1.25	1.25	1.24	1.18
Quick Ratio	1.30	1.16	1.08	1.14	1.08
Interest Coverage	4.54	4.26	4.93	1.80	32,980.19

	GPT Infraprojects	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	10.05	30.70	12.71	2.02	39.93
Asset Turnover	1.11	1.03	1.50	0.14	0.85
Receivable days	31.73	109.07	41.44	11.60	115.45
Inventory Days	46.61	21.55	25.30	16.84	30.70
Payable days	194.43	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	-116.10	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.