Market cap
₹125 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
81.1
P/B Ratio
11
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.41
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Other Income
|
0.40
|
0.40
|
--
|
--
|
0.38
|
0.05
|
|||||
|
Total Income
|
4.81
|
0.40
|
--
|
0.01
|
0.38
|
0.05
|
|||||
|
Interest Expense
|
--
|
0.01
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Operating Expenses
|
3.12
|
0.13
|
0.60
|
0.10
|
0.28
|
0.05
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.69
|
0.27
|
-0.60
|
-0.09
|
0.10
|
-0.01
|
|||||
|
Taxes
|
0.15
|
--
|
--
|
-0.02
|
--
|
0.00
|
|||||
|
Profit after Tax
|
1.54
|
0.27
|
-0.60
|
-0.07
|
0.10
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.54
|
0.27
|
-0.60
|
-0.07
|
0.10
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.00
|
1.00
|
0.74
|
1.34
|
1.41
|
1.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.02
|
-0.02
|
-0.02
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.17
|
0.17
|
0.43
|
0.56
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
1.17
|
1.17
|
1.17
|
1.90
|
1.42
|
1.33
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.41
|
0.67
|
-0.09
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.79
|
0.67
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
-0.02
|
0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-0.41
|
-0.12
|
0.57
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.04
|
0.89
|
-2.02
|
-0.22
|
0.33
|
-0.03
|
|||||
|
Cash EPS (₹)
|
--
|
0.89
|
-2.02
|
-0.22
|
0.33
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.34
|
2.45
|
4.47
|
4.69
|
4.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
-1.38
|
2.24
|
-0.31
|
-0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.27
|
-1.38
|
2.32
|
-0.35
|
-0.16
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
31.16
|
-58.20
|
-6.70
|
7.15
|
-0.19
|
|||||
|
ROE (%)
|
179.56
|
30.59
|
-58.20
|
-4.89
|
7.18
|
-0.60
|
|||||
|
ROA (%)
|
131.20
|
23.20
|
-40.00
|
-4.08
|
7.09
|
-0.59
|
|||||
|
EBIT Margin (%)
|
29.29
|
--
|
--
|
-1,439.06
|
--
|
--
|
|||||
|
Net Margin (%)
|
31.97
|
66.99
|
--
|
-1,051.56
|
25.68
|
-15.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-1,040.63
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
355.84
|
79.15
|
-556.57
|
67.38
|
-425.34
|
5.12
|
|||||
|
Net Profit Growth (%)
|
404.36
|
143.99
|
-798.51
|
-168.95
|
1,347.13
|
86.40
|
|||||
|
EPS Growth (%)
|
221.52
|
143.99
|
-798.40
|
-168.97
|
1,345.98
|
86.38
|
|||||
|
Book Value Growth (%)
|
--
|
36.11
|
-45.08
|
-4.78
|
7.45
|
-0.59
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
81.05
|
95.37
|
--
|
--
|
38.68
|
--
|
|||||
|
Price / Book Value
|
10.97
|
25.30
|
--
|
13.43
|
2.68
|
2.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
73.73
|
93.40
|
-4.84
|
-191.72
|
32.39
|
-1,263.81
|
|||||
|
Close Price (₹)
|
93.19
|
84.54
|
--
|
60.01
|
12.58
|
9.62
|
|||||
|
High Price (₹)
|
93.19
|
84.54
|
--
|
73.40
|
12.58
|
11.75
|
|||||
|
Low Price (₹)
|
55.00
|
42.42
|
--
|
12.58
|
5.04
|
4.52
|
|||||
|
Market Cap (₹ Cr)
|
124.58
|
--
|
--
|
18.01
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Current Ratio
|
6.75
|
6.76
|
2.64
|
3.35
|
92.44
|
58.46
|
|||||
|
Quick Ratio
|
6.75
|
6.76
|
2.64
|
3.35
|
92.44
|
58.46
|
|||||
|
Interest Coverage
|
--
|
54.20
|
--
|
--
|
977.00
|
-0.46
|