Indo Thai Sec Peer Comparison

NSE: INDOTHAI | BSE: 533676

₹31.97

₹0.25 (0.79%)

As on 13-Nov-2026IST

Market cap

₹428 Cr

Revenue (TTM)

₹94 Cr

P/E Ratio

23.3

P/B Ratio

1.6

Div. Yield

0.3 %

Edit

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Market cap (₹ Cr)	428	12,917	10,972	4,601	4,482
Revenue (₹ Cr)	94	10,850	4,181	489	305
Net Profit (₹ Cr)	18.38	655.60	1,060.64	187.22	84.97
Net Margin (%)	19.40	5.60	24.24	38.28	27.34
RoE (%)	6.59	14.39	9.46	12.24	1.99
Price to Earnings	23.31	19.39	10.87	24.57	13.29
Price-To-Book	1.56	2.93	0.99	2.88	0.25

Income Statement (₹ Cr)

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Operating Income	94.23	10,849.73	4,181.23	488.73	305.13
Other Income	0.50	855.47	194.66	0.32	5.63
Total Income	104.26	10,865.14	4,501.66	333.66	288.25
Interest Expense	3.16	2,271.25	999.09	201.61	178.57
PBT & Exceptional Items	26.40	1,085.74	1,487.56	251.03	112.89
Operating Expenses	65.18	8,150.85	1,846.66	36.42	19.29
Exceptional Income/Expenses	0.00	-98.68	-21.29	0.00	0.00
Profit before Tax	25.62	1,038.87	1,422.03	250.23	112.61
Taxes	7.24	383.27	361.39	63.01	27.64
Profit after Tax	18.38	655.60	1,060.64	187.22	84.97
Minority Interest	0.00	-77.70	-66.99	0.00	0.00
Share of Associate	0.00	88.39	15.97	0.00	252.29
Consolidated Profit	18.38	666.29	1,009.62	187.22	337.27

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Shareholder's Funds	273.68	5,093.83	11,045.64	1,598.20	18,078.37
Minority Interest	0.00	-77.70	-66.99	0.00	0.00
Non-Current Liabilities	8.18	12,993.39	374.08	12.79	1,298.72
Current Liabilities	48.97	23,624.67	13,854.02	4,373.26	2,471.11
Total Liabilities	374.09	43,036.52	26,336.97	4,217.04	19,580.93

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Non-Current Assets	15.63	3,268.69	1,038.76	6.66	3.52
Current Assets	311.55	36,390.72	24,388.07	5,972.14	21,844.17
Total Assets	374.09	43,036.52	26,336.97	4,217.04	19,580.93
Contingent Liabilities	200.49	213.72	90.75	--	1.23

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Cash From Operating Activities	-33.67	897.28	580.73	-1,571.48	1,347.42
Cash Flow from Investing Activities	-22.05	-963.25	-532.40	61.29	-1,798.38
Cash from Financing Activities	58.12	-1,936.40	-116.14	1,631.58	437.87
Net Cash Inflow / Outflow	2.40	-2,002.37	-67.81	121.39	-13.10

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
ROCE (%)	35.01	14.80	11.91	9.32	1.41
ROE (%)	6.59	14.39	9.46	12.24	1.99
ROA (%)	5.95	1.55	4.21	4.17	0.40
EBIT Margin (%)	30.00	23.53	53.76	92.39	93.59
Net Margin (%)	19.40	5.60	24.24	38.28	27.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Revenue Growth (%)	91.73	31.10	-1.68	104.71	2.83
EBIT Growth (%)	-2.83	-5.49	-12.57	114.63	9.27
Net Profit Growth (%)	-13.94	10.81	-8.16	86.49	-14.57
EPS Growth (%)	158.12	64.45	-10.22	63.44	1,064.00
Book Value Growth (%)	73.27	5.38	9.49	61.31	-0.68

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Price / Earnings	21.10	18.46	10.69	23.78	13.29
Price / Book Value	1.56	2.93	0.99	2.88	0.25
Dividend Yield (%)	0.31	1.10	2.83	0.00	0.22
EV/EBITDA	10.65	7.17	5.81	15.70	24.02
Market Cap (₹ Cr)	3,695.20	9,441.92	10,859.82	2,702.71	4,593.08

	Indo Thai Sec	Edelweiss Fin	JM Financial	SG Finserve	Pilani Investment
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.08	1.52	0.58	0.06	0.12
Current Ratio	6.36	1.54	1.76	1.37	8.84
Quick Ratio	6.36	1.54	1.76	1.37	8.84
Interest Coverage	9.11	1.46	2.42	2.24	1.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.