Indo Thai Sec Peer Comparison

NSE: INDOTHAI | BSE: 533676

₹31.05

₹-1.63 (-4.99%)

As on 23-Oct-2026IST

Market cap

₹414 Cr

Revenue (TTM)

₹94 Cr

P/E Ratio

22.6

P/B Ratio

1.5

Div. Yield

0.3 %

Edit

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Market cap (₹ Cr)	414	4,057	1,513	1	36,878
Revenue (₹ Cr)	94	489	339	0	1,243
Net Profit (₹ Cr)	18.38	187.22	41.79	-0.31	455.90
Net Margin (%)	19.40	38.28	12.30	-342.86	31.42
RoE (%)	6.59	12.24	4.68	-0.05	39.85
Price to Earnings	22.56	21.67	36.22	--	81.12
Price-To-Book	1.51	2.54	1.33	0.00	28.74

Income Statement (₹ Cr)

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Operating Income	94.23	488.73	339.44	0.05	1,243.42
Other Income	0.50	0.32	0.22	0.04	207.39
Total Income	104.26	333.66	329.84	0.54	1,253.11
Interest Expense	3.16	201.61	35.18	0.00	13.75
PBT & Exceptional Items	26.40	251.03	65.42	-0.07	635.36
Operating Expenses	65.18	36.42	239.06	0.16	801.69
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	25.62	250.23	55.97	-0.36	598.73
Taxes	7.24	63.01	14.18	-0.04	142.91
Profit after Tax	18.38	187.22	41.79	-0.31	455.81
Minority Interest	0.00	0.00	0.00	0.00	-1.27
Share of Associate	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	18.38	187.22	41.78	-0.31	454.63

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Shareholder's Funds	273.68	1,598.20	1,136.22	643.00	1,283.35
Minority Interest	0.00	0.00	0.00	0.00	-1.27
Non-Current Liabilities	8.18	12.79	8.30	0.00	89.73
Current Liabilities	48.97	4,373.26	1,029.72	0.01	214.24
Total Liabilities	374.09	4,217.04	1,907.13	643.19	1,328.77

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Non-Current Assets	15.63	6.66	27.50	627.87	482.68
Current Assets	311.55	5,972.14	2,112.04	1.28	1,061.82
Total Assets	374.09	4,217.04	1,907.13	643.19	1,328.77
Contingent Liabilities	200.49	--	625.81	0.38	--

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Cash From Operating Activities	-33.67	-1,571.48	-103.71	16.51	280.97
Cash Flow from Investing Activities	-22.05	61.29	-6.66	-16.43	63.62
Cash from Financing Activities	58.12	1,631.58	127.32	-0.02	-142.29
Net Cash Inflow / Outflow	2.40	121.39	16.95	0.05	202.29

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
ROCE (%)	35.01	9.32	9.94	0.04	64.48
ROE (%)	6.59	12.24	4.68	-0.05	39.85
ROA (%)	5.95	4.17	2.13	-0.05	33.50
EBIT Margin (%)	30.00	92.39	26.79	-792.00	32.58
Net Margin (%)	19.40	38.28	12.30	-342.86	31.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Revenue Growth (%)	91.73	104.71	9.01	66.67	20.68
EBIT Growth (%)	-2.83	114.63	2.49	34.00	-6.56
Net Profit Growth (%)	-13.94	86.49	-11.61	-300.00	32.31
EPS Growth (%)	158.11	63.44	-24.79	-300.00	-34.02
Book Value Growth (%)	73.27	61.31	7.23	0.02	42.26

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Price / Earnings	20.42	20.98	28.35	2.66	66.53
Price / Book Value	1.51	2.54	1.33	0.00	28.74
Dividend Yield (%)	0.32	0.00	0.00	5.21	0.29
EV/EBITDA	10.17	14.50	5.05	0.94	82.98
Market Cap (₹ Cr)	3,695.20	2,702.71	775.75	--	25,203.84

	Indo Thai Sec	SG Finserve	5Paisa Capital	Swastik Safe Depo	Anand Rathi Wealth
Debt to Equity	0.00	0.00	0.00	0.00	0.01
Short term debt to equity ratio	0.08	0.06	0.58	--	--
Current Ratio	6.36	1.37	2.05	212.67	4.96
Quick Ratio	6.36	1.37	2.05	212.67	4.96
Interest Coverage	9.11	2.24	2.59	--	44.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.