Indo Thai Sec Peer Comparison

NSE: INDOTHAI | BSE: 533676

₹32.38

₹-1.70 (-4.99%)

As on 22-Sep-2026IST

Market cap

₹435 Cr

Revenue (TTM)

₹110 Cr

P/E Ratio

6.3

P/B Ratio

1.5

Div. Yield

0.3 %

Edit

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Market cap (₹ Cr)	435	13,365	12,082	4,448	4,107
Revenue (₹ Cr)	110	10,512	4,180	248	403
Net Profit (₹ Cr)	68.62	655.99	1,088.04	26.54	156.82
Net Margin (%)	61.93	5.96	24.93	10.48	38.93
RoE (%)	27.42	14.05	10.09	-0.07	12.39
Price to Earnings	6.34	22.20	11.62	--	26.19
Price-To-Book	1.48	3.03	1.10	0.28	2.68

Income Statement (₹ Cr)

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Operating Income	110.39	10,511.90	4,180.29	247.62	402.51
Other Income	0.40	490.97	183.73	5.62	0.26
Total Income	104.26	10,865.14	4,501.66	288.25	333.66
Interest Expense	3.15	2,363.78	994.87	170.77	163.71
PBT & Exceptional Items	89.04	828.38	1,505.89	50.63	210.03
Operating Expenses	18.60	7,613.35	1,820.68	31.84	29.03
Exceptional Income/Expenses	0.00	-98.68	-21.29	0.00	0.00
Profit before Tax	88.32	783.39	1,443.41	50.34	209.29
Taxes	19.71	127.40	355.37	23.80	52.47
Profit after Tax	68.62	655.99	1,088.04	26.54	156.82
Minority Interest	0.00	-110.06	-70.76	0.00	0.00
Share of Associate	0.00	56.15	22.80	-38.71	0.00
Consolidated Profit	68.62	602.08	1,040.08	-12.18	156.82

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Shareholder's Funds	283.86	4,623.12	10,657.43	15,871.50	1,460.22
Minority Interest	0.00	-110.06	-70.76	0.00	0.00
Non-Current Liabilities	8.08	12,197.03	385.71	1,311.48	5.65
Current Liabilities	79.21	25,600.79	14,793.43	2,397.95	2,707.53
Total Liabilities	374.09	43,036.52	26,336.97	19,580.93	4,217.04

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Non-Current Assets	13.71	3,213.73	1,044.49	3.50	4.59
Current Assets	351.76	38,111.85	25,066.82	19,575.35	4,166.09
Total Assets	374.09	43,036.52	26,336.97	19,580.93	4,217.04
Contingent Liabilities	200.49	213.72	90.75	1.23	--

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Cash From Operating Activities	-33.67	897.28	580.73	1,347.42	-1,571.48
Cash Flow from Investing Activities	-22.05	-963.25	-532.40	-1,798.38	61.29
Cash from Financing Activities	58.12	-1,936.40	-116.14	437.87	1,631.58
Net Cash Inflow / Outflow	2.40	-2,002.37	-67.81	-13.10	121.39

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
ROCE (%)	35.01	14.80	11.91	1.41	9.32
ROE (%)	27.42	14.05	10.09	-0.07	12.39
ROA (%)	22.80	1.54	4.26	0.14	4.76
EBIT Margin (%)	82.50	26.21	54.44	87.02	92.60
Net Margin (%)	61.93	5.96	24.93	10.48	38.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Revenue Growth (%)	217.63	14.08	-5.25	-14.64	106.45
EBIT Growth (%)	519.64	-10.58	-7.54	-21.35	129.69
Net Profit Growth (%)	497.95	18.58	4.24	-79.00	82.10
EPS Growth (%)	37.00	55.96	-4.37	-119.66	65.59
Book Value Growth (%)	73.27	5.38	9.49	-0.68	61.31

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Price / Earnings	6.02	21.04	11.43	-365.25	24.43
Price / Book Value	1.48	3.03	1.10	0.28	2.68
Dividend Yield (%)	0.31	1.06	2.57	0.22	0.00
EV/EBITDA	3.44	6.83	6.22	31.66	17.69
Market Cap (₹ Cr)	3,695.20	9,441.92	10,859.82	4,593.08	2,702.71

	Indo Thai Sec	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Debt to Equity	0.09	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.08	1.52	0.58	0.12	0.06
Current Ratio	4.44	1.49	1.69	8.16	1.54
Quick Ratio	4.44	1.49	1.69	8.16	1.54
Interest Coverage	29.01	1.33	2.45	1.29	2.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.