Market cap
$107,424 Mln
Revenue (TTM)
$410,983 Mln
P/E Ratio
24.8
P/B Ratio
5
Div. Yield
0.4 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
410,983.00
|
403,430.00
|
359,051.00
|
308,951.00
|
276,711.00
|
263,966.00
|
|||||
|
Cost of Revenue
|
396,027.00
|
388,880.00
|
346,566.00
|
296,749.00
|
264,842.00
|
251,317.00
|
|||||
|
Gross Profit
|
14,956.00
|
14,550.00
|
12,485.00
|
12,202.00
|
11,869.00
|
12,649.00
|
|||||
|
Operating Expenses
|
8,302.00
|
8,096.00
|
8,113.00
|
8,275.00
|
7,416.00
|
9,926.00
|
|||||
|
Operating Profit (EBIT)
|
6,654.00
|
6,454.00
|
4,372.00
|
3,927.00
|
4,453.00
|
2,723.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
497.00
|
68.00
|
|||||
|
Profit before Tax
|
6,458.00
|
6,201.00
|
4,359.00
|
3,789.00
|
4,630.00
|
1,928.00
|
|||||
|
Provision for Tax
|
1,158.00
|
1,102.00
|
878.00
|
629.00
|
905.00
|
636.00
|
|||||
|
Profit after Tax (Net Income)
|
4,592.00
|
4,762.00
|
3,295.00
|
3,002.00
|
3,560.00
|
1,114.00
|
|||||
|
Minority Interest
|
-708.00
|
-337.00
|
-186.00
|
-158.00
|
162.00
|
-173.00
|
|||||
|
Consolidated Profit
|
2,296.00
|
--
|
3,295.00
|
3,002.00
|
3,560.00
|
1,114.00
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-4,240.00
|
-2,172.00
|
-1,694.00
|
-1,599.00
|
-1,490.00
|
-1,792.00
|
|||||
|
Minority Interest
|
-708.00
|
--
|
--
|
--
|
367.00
|
480.00
|
|||||
|
Non-Current Liabilities
|
19,275.00
|
16,140.00
|
15,230.00
|
16,685.00
|
15,853.00
|
16,624.00
|
|||||
|
Current Liabilities
|
70,356.00
|
67,017.00
|
61,604.00
|
52,357.00
|
47,957.00
|
48,466.00
|
|||||
|
Total Liabilities
|
158,686.00
|
82,323.00
|
75,140.00
|
67,443.00
|
62,320.00
|
63,298.00
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25,493.00
|
25,113.00
|
19,742.00
|
19,473.00
|
18,028.00
|
17,067.00
|
|||||
|
Current Assets
|
62,837.00
|
57,210.00
|
55,398.00
|
47,970.00
|
44,292.00
|
46,231.00
|
|||||
|
Total Assets
|
158,686.00
|
82,323.00
|
75,140.00
|
67,443.00
|
62,320.00
|
63,298.00
|
|||||
|
Total Debt*
|
11,701.00
|
8,614.00
|
7,390.00
|
7,390.00
|
7,295.00
|
7,542.00
|
|||||
|
Net Current Assets
|
-7,519.00
|
-9,807.00
|
-6,206.00
|
-4,387.00
|
-3,665.00
|
-2,235.00
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6,155.00
|
6,085.00
|
4,314.00
|
5,159.00
|
4,434.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3,432.00
|
-733.00
|
-1,072.00
|
-542.00
|
-89.00
|
|||||
|
Cash from Financing Activities
|
--
|
-4,631.00
|
-3,965.00
|
-3,342.00
|
-4,368.00
|
-6,321.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
249.00
|
-1,976.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
37.37
|
38.81
|
26.17
|
22.81
|
25.80
|
7.47
|
|||||
|
Cash EPS ($)
|
--
|
44.75
|
31.22
|
27.64
|
30.20
|
12.56
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
50.16
|
48.33
|
32.78
|
37.38
|
29.72
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
44.09
|
41.51
|
27.56
|
33.34
|
26.13
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
78.46
|
57.37
|
51.78
|
61.62
|
13.42
|
|||||
|
ROE (%)
|
--
|
-246.35
|
-200.12
|
-194.37
|
-216.94
|
-643.93
|
|||||
|
ROA (%)
|
3.02
|
6.05
|
4.62
|
4.63
|
5.67
|
1.74
|
|||||
|
EBIT Margin (%)
|
1.26
|
1.60
|
1.29
|
1.31
|
1.76
|
0.80
|
|||||
|
Net Margin (%)
|
1.12
|
1.18
|
0.92
|
0.97
|
1.28
|
0.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.84
|
0.12
|
0.16
|
0.12
|
0.05
|
0.11
|
|||||
|
EBIT Growth (%)
|
13.65
|
39.72
|
14.46
|
-17.34
|
131.62
|
143.72
|
|||||
|
Net Profit Growth (%)
|
30.51
|
44.52
|
9.76
|
-15.67
|
219.57
|
124.54
|
|||||
|
EPS Growth (%)
|
49.11
|
0.48
|
0.15
|
-0.12
|
2.46
|
1.26
|
|||||
|
Book Value Growth (%)
|
-417.28
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.82
|
22.30
|
25.71
|
23.53
|
13.80
|
41.00
|
|||||
|
Price / Book Value
|
5.04
|
-48.89
|
-50.02
|
-44.18
|
-32.98
|
-25.49
|
|||||
|
Dividend Yield (%)
|
0.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.97
|
15.44
|
16.46
|
15.74
|
9.02
|
15.98
|
|||||
|
Close Price ($)
|
755.60
|
865.36
|
672.99
|
536.85
|
356.05
|
306.13
|
|||||
|
High Price ($)
|
999.00
|
999.00
|
678.67
|
540.00
|
401.78
|
310.48
|
|||||
|
Low Price ($)
|
637.00
|
637.00
|
464.42
|
352.34
|
298.69
|
180.42
|
|||||
|
Market Cap ($ Cr)
|
107,424.02
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.99
|
-3.97
|
-4.36
|
-4.62
|
-4.90
|
-4.21
|
|||||
|
Short term debt to equity ratio
|
-0.37
|
-0.72
|
-0.86
|
-0.22
|
-0.85
|
-0.61
|
|||||
|
Current Ratio
|
0.89
|
0.85
|
0.90
|
0.92
|
0.92
|
0.95
|
|||||
|
Quick Ratio
|
0.52
|
0.49
|
0.53
|
0.51
|
0.51
|
0.57
|
|||||
|
Interest Coverage
|
24.48
|
26.11
|
18.03
|
16.59
|
19.67
|
11.83
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.38
|
6.94
|
7.14
|
7.00
|
7.01
|
7.04
|
|||||
|
Asset Turnover
|
2.70
|
5.12
|
5.04
|
4.76
|
4.41
|
4.11
|
|||||
|
Receivable days
|
--
|
24.28
|
24.04
|
24.25
|
25.07
|
26.13
|
|||||
|
Inventory Days
|
--
|
22.17
|
23.26
|
25.13
|
26.47
|
27.58
|
|||||
|
Payable days
|
--
|
54.15
|
53.97
|
55.13
|
55.56
|
56.00
|
|||||
|
Cash Conversion Cycle
|
--
|
-7.70
|
-6.67
|
-5.75
|
-4.01
|
-2.30
|