TD Power Systems Peer Comparison

NSE: TDPOWERSYS | BSE: 533553

₹752.70

₹12.10 (1.63%)

As on 28-Aug-2026IST

Market cap

₹23,519 Cr

Revenue (TTM)

₹2,124 Cr

P/E Ratio

85.5

P/B Ratio

20.3

Div. Yield

0.1 %

Edit

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Market cap (₹ Cr)	23,519	2,662	2,091	893	32,857
Revenue (₹ Cr)	2,124	2,356	900	561	10,832
Net Profit (₹ Cr)	274.99	111.84	65.86	7.46	601.24
Net Margin (%)	12.82	4.66	7.05	1.29	5.51
RoE (%)	27.05	5.30	9.35	11.80	24.89
Price to Earnings	85.52	23.81	31.76	119.70	54.07
Price-To-Book	20.33	1.30	2.57	-4.06	11.83

Income Statement (₹ Cr)

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Operating Revenue	2,124.39	2,356.07	899.79	560.95	10,831.97
Total Income	2,144.33	2,397.75	934.65	577.21	10,908.89
Total Expenditure	1,741.87	2,202.91	812.08	532.66	9,907.03
EBITDA	382.52	153.16	87.71	28.29	924.94
Depreciation	25.17	22.67	24.40	4.28	101.65
EBIT	357.35	130.49	63.31	24.01	823.29
Interest	1.67	22.94	0.18	24.38	86.43
Other Income	19.94	41.68	34.86	16.26	76.92
Exceptional Items	0.00	0.00	-9.99	-8.09	-5.21
Profit before Tax	375.62	149.23	88.00	7.80	808.57
Provision for Tax	100.63	37.39	22.14	0.34	207.32
Profit after Tax	274.99	111.84	65.86	7.46	601.24

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Shareholder's Funds	1,071.76	2,028.73	803.37	131.82	2,574.40
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	11.61	159.10	0.92	90.69	163.41
Current Liabilities	793.23	923.99	227.53	410.72	1,883.57
Total Liabilities	1,876.60	3,111.82	1,402.22	633.23	4,621.38

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Non-Current Assets	291.68	1,540.88	183.53	438.76	1,321.17
Current Assets	1,548.19	1,352.92	765.26	178.21	3,109.49
Total Assets	1,876.60	3,111.82	1,402.22	633.23	4,621.38
Total Debt*	18.10	301.00	0.00	100.33	231.45
Net Current Assets	754.96	428.93	537.73	-232.51	1,225.92
Contingent Liabilities	157.67	32.64	165.84	49.03	134.40

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Cash From Operating Activities	129.07	-92.50	-10.67	25.42	295.29
Cash Flow from Investing Activities	-101.87	-82.39	172.41	17.17	-263.41
Cash from Financing Activities	-20.56	162.93	-126.39	-40.24	-162.03
Net Cash Inflow / Outflow	6.63	-11.96	35.35	2.35	-130.15

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
ROCE (%)	34.01	8.36	10.31	0.00	28.43
ROE (%)	27.05	5.30	9.35	11.80	24.89
ROA (%)	16.97	3.90	6.33	1.21	14.78
EBIT Margin (%)	16.82	5.54	7.04	4.28	7.60
Net Margin (%)	12.82	4.66	7.05	1.29	5.51
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Revenue Growth (%)	54.29	18.29	11.78	3.38	37.66
EBIT Growth (%)	54.66	-14.12	9.82	170.38	79.72
Net Profit Growth (%)	45.27	-18.72	-10.11	233.04	79.84
EPS Growth (%)	45.24	-18.72	-0.20	296.57	81.50
Book Value Growth (%)	24.54	4.51	-6.97	4.56	19.61

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Price / Earnings	42.76	23.81	28.60	58.92	53.71
Price / Book Value	20.33	1.30	2.57	-4.06	11.83
Dividend Yield (%)	0.14	1.49	6.14	0.00	0.33
EV/EBITDA	61.01	17.59	22.94	33.98	35.62
Market Cap (₹ Cr)	13,293.05	2,346.11	1,883.57	544.55	14,667.15

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.02	0.15	--	0.76	0.09
Current Ratio	1.95	1.46	3.36	0.43	1.65
Quick Ratio	1.32	0.95	2.70	0.30	0.71
Interest Coverage	225.79	7.51	489.89	1.32	10.35

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	R R Kabel
Debtors to sales (%)	34.93	24.50	17.52	14.91	9.21
Asset Turnover	1.31	0.82	0.87	0.91	2.66
Receivable days	93.76	76.55	58.14	44.02	32.85
Inventory Days	69.93	61.67	56.77	30.69	50.16
Payable days	95.81	43.29	68.24	117.77	48.93
Cash Conversion Cycle	67.89	94.93	46.66	-43.07	34.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.