TD Power Systems Peer Comparison

NSE: TDPOWERSYS | BSE: 533553

₹639.55

₹-33.85 (-5.03%)

As on 23-Oct-2026IST

Market cap

₹20,563 Cr

Revenue (TTM)

₹2,124 Cr

P/E Ratio

74.8

P/B Ratio

11.2

Div. Yield

0.2 %

Edit

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Market cap (₹ Cr)	20,563	2,577	1,826	726	25,973
Revenue (₹ Cr)	2,124	2,356	900	561	7,937
Net Profit (₹ Cr)	274.99	111.84	65.86	7.46	534.60
Net Margin (%)	12.82	4.66	7.05	1.29	6.69
RoE (%)	27.05	5.30	9.35	11.80	16.32
Price to Earnings	74.78	23.04	27.72	97.33	47.56
Price-To-Book	11.23	1.26	2.24	-4.04	7.01

Income Statement (₹ Cr)

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Operating Revenue	2,124.39	2,356.07	899.79	560.95	7,936.74
Total Income	2,144.33	2,397.75	934.65	577.21	7,987.41
Total Expenditure	1,741.87	2,202.91	812.08	532.66	6,547.67
EBITDA	382.52	153.16	87.71	28.29	1,389.07
Depreciation	25.17	22.67	24.40	4.28	182.89
EBIT	357.35	130.49	63.31	24.01	1,206.18
Interest	1.67	22.94	0.18	24.38	499.37
Other Income	19.94	41.68	34.86	16.26	50.67
Exceptional Items	0.00	0.00	-9.99	-8.09	-32.45
Profit before Tax	375.62	149.23	88.00	7.80	725.03
Provision for Tax	100.63	37.39	22.14	0.34	190.43
Profit after Tax	274.99	111.84	65.86	7.46	534.60

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Shareholder's Funds	1,071.76	2,028.73	803.37	131.82	3,620.19
Minority Interest	0.00	0.00	0.00	0.00	11.55
Non-Current Liabilities	11.61	159.10	0.92	90.69	3,377.71
Current Liabilities	793.23	923.99	227.53	410.72	3,899.60
Total Liabilities	1,876.60	3,111.82	1,402.22	633.23	10,845.90

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Non-Current Assets	291.68	1,540.88	183.53	438.76	5,062.29
Current Assets	1,548.19	1,352.92	765.26	178.21	5,428.11
Total Assets	1,876.60	3,111.82	1,402.22	633.23	10,845.90
Total Debt*	18.10	301.00	0.00	100.33	5,313.78
Net Current Assets	754.96	428.93	537.73	-232.51	1,528.51
Contingent Liabilities	157.67	32.64	165.84	49.03	234.24

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Cash From Operating Activities	129.07	-92.50	-10.67	25.42	932.21
Cash Flow from Investing Activities	-101.87	-82.39	172.41	17.17	-320.68
Cash from Financing Activities	-20.56	162.93	-126.39	-40.24	-588.96
Net Cash Inflow / Outflow	6.63	-11.96	35.35	2.35	22.57

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
ROCE (%)	34.01	8.36	10.31	0.00	14.46
ROE (%)	27.05	5.30	9.35	11.80	16.32
ROA (%)	16.97	3.90	6.33	1.21	5.01
EBIT Margin (%)	16.82	5.54	7.04	4.28	15.20
Net Margin (%)	12.82	4.66	7.05	1.29	6.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Revenue Growth (%)	54.29	18.29	11.78	3.38	22.88
EBIT Growth (%)	54.66	-14.12	9.82	170.38	15.98
Net Profit Growth (%)	45.27	-18.72	-10.11	233.04	18.37
EPS Growth (%)	45.24	-18.72	-0.20	296.57	28.45
Book Value Growth (%)	24.54	4.51	-6.97	4.56	17.20

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Price / Earnings	36.34	23.04	24.97	45.53	45.44
Price / Book Value	11.23	1.26	2.24	-4.04	7.01
Dividend Yield (%)	0.16	1.54	7.03	0.00	0.39
EV/EBITDA	53.29	17.03	19.91	28.08	21.39
Market Cap (₹ Cr)	13,293.05	2,346.11	1,883.57	544.55	19,284.87

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Debt to Equity	0.00	0.00	0.00	0.00	0.86
Short term debt to equity ratio	0.02	0.15	--	0.76	0.21
Current Ratio	1.95	1.46	3.36	0.43	1.39
Quick Ratio	1.32	0.95	2.70	0.30	1.20
Interest Coverage	225.79	7.51	489.89	1.32	2.45

	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric	Kirloskar Oil
Debtors to sales (%)	34.93	24.50	17.52	14.91	12.01
Asset Turnover	1.31	0.82	0.87	0.91	0.74
Receivable days	93.76	76.55	58.14	44.02	39.08
Inventory Days	69.93	61.67	56.77	30.69	31.64
Payable days	95.81	43.29	68.24	117.77	65.92
Cash Conversion Cycle	67.89	94.93	46.66	-43.07	4.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.