Market cap
₹10 Cr
Revenue (TTM)
₹107 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.07 | -68.71 | -29.18 | -7.09 | 153.81 |
| EBIT | 13.58 | -736.36 | -302.80 | -229.99 | -465.43 |
| Net Profit | 13.58 | -736.36 | -343.68 | -225.58 | -280.27 |
| EPS | 13.56 | -737.50 | -343.71 | 167.30 | -212.18 |
| Book Value | -- | -- | 1.22 | 255.52 | 104.32 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| 0.70 | -0.34 | -1.83 | -0.20 | 0.91 |
| Net Margin
| 0.52 | 2.20 | -1.43 | -0.56 | 0.61 |
| Return on equity
| 1.31 | 0.79 | -- | -1.25 | 0.89 |
| Return on Capital
| 1.31 | 0.79 | -- | 0.05 | 1.23 |
| Return on Assets
| 0.46 | 2.02 | -1.27 | -0.53 | 0.42 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.11 | 0.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
1.73
|
1.24
|
0.97
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
1.21
|
1.21
|
1.52
|
--
|
|
Peer Median
|
3.74
|
--
|
--
|
--
|
--
|
ROA
-1.27
Lower than Peers by 2.91
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-1.27
|
0.52
|
0.46
|
0.40
|
-0.51
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
EBIT Margin
-1.83
Lower than Peers by 3.38
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-1.83
|
0.66
|
0.91
|
0.54
|
-1.31
|
|
Peer Median
|
1.54
|
--
|
--
|
--
|
--
|
Net Margin
-1.43
Lower than Peers by 4.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-1.43
|
0.56
|
0.61
|
0.37
|
-1.36
|
|
Peer Median
|
2.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
0.56
|
0.65
|
0.43
|
-1.36
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-29.18
Lower than Peers by 49.18
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-29.18
|
49.73
|
53.66
|
--
|
-39.75
|
|
Peer Median
|
20.00
|
--
|
--
|
--
|
--
|
EBIT Growth
-302.80
Lower than Peers by 311.11
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-302.80
|
8.47
|
159.63
|
8,074.31
|
68.27
|
|
Peer Median
|
8.31
|
--
|
--
|
--
|
--
|
Net Profit Growth
-343.68
Lower than Peers by 366.77
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-343.68
|
36.97
|
152.16
|
5,422.28
|
-109.78
|
|
Peer Median
|
23.09
|
--
|
--
|
--
|
--
|
EPS Growth
-343.71
Lower than Peers by 362.01
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-343.71
|
36.97
|
-76.47
|
5,404.92
|
-109.81
|
|
Peer Median
|
18.30
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
1.22
|
114.64
|
21,276.10
|
-3.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
0.02
|
0.06
|
0.08
|
0.15
|
-0.34
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
0.00
|
0.00
|
0.00
|
-0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
207.61
Higher than Peers by 205.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
207.61
|
0.98
|
1.16
|
1.19
|
0.58
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
207.61
Higher than Peers by 205.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
207.61
|
1.00
|
1.08
|
1.07
|
0.58
|
|
Peer Median
|
2.26
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
1,858.74
|
214.45
|
131.67
|
-26.98
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.39
Lower than Peers by 0.86
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
24.39
|
64.85
|
75.08
|
74.91
|
211.81
|
|
Peer Median
|
25.25
|
--
|
--
|
--
|
--
|
Asset Turnover
0.89
Higher than Peers by 0.51
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
0.89
|
0.93
|
0.75
|
1.07
|
0.37
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
209.86
|
225.99
|
138.71
|
590.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
--
|
21.31
|
32.88
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
203.82
|
210.15
|
130.52
|
1,221.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
6.04
|
37.15
|
41.07
|
-631.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
2,858.10
|
3,225.04
|
689.28
|
--
|
|
Peer Median
|
49.92
|
--
|
--
|
--
|
--
|
Price / Book Value
0.13
Lower than Peers by 0.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
0.13
|
34.36
|
28.65
|
5.21
|
--
|
|
Peer Median
|
0.69
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-7.36
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
-7.36
|
1,873.14
|
2,085.76
|
436.74
|
-863.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 183
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sunrise Asian
|
10
|
2,723
|
2,243
|
190
|
--
|
|
Peer Median
|
193
|
--
|
--
|
--
|
--
|