Kridhan Infra Peer Comparison

NSE: KRIDHANINF | BSE: 533482

₹1.86

₹0.03 (1.64%)

As on 21-Sep-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

21.4

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	20	15,929	13,219	8,897	7,932
Revenue (₹ Cr)	3	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	0.96	799.43	434.14	564.01	345.04
Net Margin (%)	22.18	13.52	9.63	7.41	4.91
RoE (%)	--	14.86	13.57	21.11	10.43
Price to Earnings	21.40	19.75	30.33	15.78	22.99
Price-To-Book	-0.07	2.69	3.84	2.93	2.02

Income Statement (₹ Cr)

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	2.72	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	4.31	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	1.88	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	0.84	1,262.71	654.70	1,408.56	840.60
Depreciation	0.24	184.52	128.78	303.14	272.07
EBIT	0.59	1,078.19	525.92	1,105.42	568.53
Interest	1.47	63.54	44.52	372.37	120.84
Other Income	1.59	104.97	71.08	20.02	71.33
Exceptional Items	0.25	-18.29	0.00	-10.04	-46.99
Profit before Tax	0.96	1,101.33	552.48	743.03	472.03
Provision for Tax	0.00	301.90	118.34	179.02	126.99
Profit after Tax	0.96	799.43	434.15	564.01	345.04

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	-268.26	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	0.98	579.15	273.22	1,417.89	533.08
Current Liabilities	302.98	867.99	680.16	1,710.89	2,312.61
Total Liabilities	26.44	6,158.92	--	5,741.46	--

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	19.82	4,298.76	2,206.46	3,323.33	3,943.87
Current Assets	15.80	2,640.10	2,008.31	2,379.03	2,450.68
Total Assets	26.44	6,158.92	--	5,741.46	--
Total Debt*	25.47	310.30	--	2,738.35	--
Net Current Assets	-287.18	1,772.11	1,328.15	668.14	138.07
Contingent Liabilities	197.00	268.76	--	158.51	--

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	5.28	898.25	--	1,388.49	--
Cash Flow from Investing Activities	0.28	-436.31	--	-236.18	--
Cash from Financing Activities	-3.72	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	1.84	209.56	--	66.33	--

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	0.00	23.50	--	12.58	--
ROE (%)	0.00	14.86	13.53	21.11	10.43
ROA (%)	3.07	11.88	11.11	9.63	5.35
EBIT Margin (%)	21.74	18.56	11.85	14.57	8.17
Net Margin (%)	22.18	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-34.01	8.43	4.13	22.18	3.78
EBIT Growth (%)	-76.83	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	-99.54	9.60	-4.09	137.60	-25.36
EPS Growth (%)	19.67	10.37	-4.09	140.77	-17.07
Book Value Growth (%)	20.31	8.57	--	4.96	--

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	26.29	19.36	30.45	15.57	20.83
Price / Book Value	-0.07	2.69	3.84	2.93	2.02
Dividend Yield (%)	0.00	0.42	0.37	0.00	1.24
EV/EBITDA	50.96	12.02	20.22	7.63	10.52
Market Cap (₹ Cr)	30.42	11,041.21	--	2,909.27	--

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.04	0.03	0.46	0.06
Short term debt to equity ratio	-0.09	0.06	--	--	--
Current Ratio	0.05	3.04	2.95	1.39	1.06
Quick Ratio	0.05	1.97	2.14	0.58	0.60
Interest Coverage	1.65	18.33	13.41	3.00	4.91

	Kridhan Infra	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	6.51	2.26	4.00	6.18	15.66
Asset Turnover	0.09	0.86	1.14	1.30	1.08
Receivable days	70.10	11.69	--	24.93	--
Inventory Days	0.00	62.20	--	82.39	--
Payable days	--	60.77	--	36.82	--
Cash Conversion Cycle	--	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.