Future Consumer Peer Comparison

NSE: FCONSUMER | BSE: 533400

₹0.23

₹-0.01 (-4.17%)

As on 24-Aug-2026IST

Market cap

₹48 Cr

Revenue (TTM)

₹450 Cr

P/E Ratio

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	48	16,737	16,561	7,616	6,242
Revenue (₹ Cr)	450	4,537	3,915	2,966	1,240
Net Profit (₹ Cr)	-67.34	188.20	753.50	284.04	223.00
Net Margin (%)	-14.09	4.14	18.85	9.37	17.60
RoE (%)	--	3.99	25.89	18.77	31.86
Price to Earnings	--	88.93	22.13	26.81	27.99
Price-To-Book	-0.12	2.82	5.40	4.66	7.57

Income Statement (₹ Cr)

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Operating Revenue	450.47	2,327.80	3,578.09	2,846.98	984.12
Total Income	477.96	2,341.80	3,624.89	2,902.56	1,028.79
Total Expenditure	471.27	2,019.70	2,628.56	2,347.39	828.82
EBITDA	-20.80	308.10	949.54	499.59	155.30
Depreciation	18.94	23.80	185.91	56.13	9.91
EBIT	-39.73	284.30	763.63	443.46	145.39
Interest	89.64	24.00	9.98	5.93	1.01
Other Income	27.49	14.00	46.80	55.58	44.67
Exceptional Items	52.50	-14.20	-5.90	-4.30	--
Profit before Tax	-49.38	260.10	790.83	488.81	189.04
Provision for Tax	17.96	-6.80	66.70	118.43	33.61
Profit after Tax	-67.34	266.90	724.14	370.38	155.43

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	-302.34	5,357.50	2,446.59	2,049.51	830.58
Minority Interest	-0.23	--	11.12	0.05	--
Non-Current Liabilities	103.84	-134.80	-374.76	130.50	8.42
Current Liabilities	749.63	769.40	758.83	510.77	144.19
Total Liabilities	507.75	6,148.40	3,268.82	2,901.62	983.58

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Non-Current Assets	308.39	4,742.10	1,423.56	1,135.24	191.25
Current Assets	102.25	1,214.30	1,418.22	1,411.43	791.94
Total Assets	507.75	6,148.40	3,268.82	2,901.62	983.58
Total Debt*	408.90	324.00	65.69	0.00	0.00
Net Current Assets	-647.38	444.90	659.39	900.66	647.75
Contingent Liabilities	267.61	340.70	12.15	9.65	9.36

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	0.93	246.40	779.01	457.92	116.33
Cash Flow from Investing Activities	9.98	-177.70	-205.40	-344.37	12.64
Cash from Financing Activities	-17.91	-25.70	-562.97	-134.81	-119.82
Net Cash Inflow / Outflow	-7.00	43.00	10.64	-21.26	9.15

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
ROCE (%)	-43.96	5.12	32.76	28.81	23.46
ROE (%)	0.00	5.09	30.49	18.98	19.22
ROA (%)	-13.14	4.57	25.92	14.55	16.30
EBIT Margin (%)	-8.82	13.84	27.85	15.58	20.32
Net Margin (%)	-14.09	11.40	19.98	12.76	15.11
Cash Profit Margin (%)	0.00	11.67	25.43	0.00	16.80

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	7.54	3.24	5.06	3.27	2.42
EBIT Growth (%)	-64.45	-5.85	6.94	3.17	12.16
Net Profit Growth (%)	-4,512.33	-14.01	15.42	0.29	11.65
EPS Growth (%)	1.10	-14.01	14.33	1.08	11.53
Book Value Growth (%)	-78.54	4.59	6.24	16.68	5.52

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Price / Earnings	0.00	35.05	25.88	20.39	19.49
Price / Book Value	-0.52	1.75	7.65	3.72	3.65
Dividend Yield (%)	0.00	0.34	1.87	1.69	1.41
EV/EBITDA	257.74	29.31	18.65	13.61	14.92
Market Cap (₹ Cr)	157.50	9,354.96	18,721.31	16,142.10	3,028.63

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.00	0.06	0.03	0.00	0.00
Short term debt to equity ratio	-0.67	0.06	0.03	--	--
Current Ratio	0.14	1.58	1.87	2.76	5.49
Quick Ratio	0.08	0.97	1.44	2.12	5.10
Interest Coverage	0.45	11.84	80.26	83.43	187.27

	Future Consumer	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	3.28	12.17	13.81	9.64	4.47
Asset Turnover	0.88	0.43	1.28	1.12	1.03
Receivable days	1.30	35.97	46.35	18.82	13.80
Inventory Days	15.55	67.75	33.23	32.47	19.93
Payable days	53.27	108.40	135.51	63.75	35.15
Cash Conversion Cycle	-36.42	-4.68	-55.93	-12.47	-1.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.