Future Consumer Financials

NSE: FCONSUMER | BSE: 533400

₹0.23

up-down-arrow-0.01 (-4.17%)

As on 24-Aug-2026IST

Market cap

info icon

₹48 Cr

Revenue (TTM)

info icon

₹450 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-0.1

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Operating Revenue
450.47
369.80
381.15
1,468.79
1,184.51
4,040.33
Total Income
477.96
392.65
405.67
1,489.37
1,205.69
4,066.42
Total Expenditure
471.27
390.49
459.53
1,728.92
1,469.97
3,994.94
EBITDA
-20.80
-20.68
-78.38
-260.13
-285.46
45.39
Depreciation
18.94
17.85
32.21
51.50
58.22
70.45
EBIT
-39.73
-38.53
-110.58
-311.63
-343.68
-25.06
Interest
89.64
61.31
53.46
63.22
72.30
87.05
Other Income
27.49
22.84
24.52
20.58
21.18
26.08
Exceptional Items
52.50
-56.78
-176.50
-74.09
-42.75
-85.33
Profit before Tax
-49.38
-136.34
-318.79
-450.37
-462.13
-171.36
Provision for Tax
17.96
-1.66
3.16
-0.62
21.18
-1.83
Profit after Tax
-67.34
-134.68
-321.95
-449.76
-483.31
-169.53
Minority Interest
-0.23
-3.70
0.06
0.08
0.00
0.68
Share of Associate
18.15
--
--
--
--
-46.97
Consolidated Profit
-49.42
-138.38
-321.88
-449.68
-483.30
-215.83

Liabilities (₹ Cr)

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Shareholder's Funds
-302.34
-305.79
-171.27
150.33
591.95
1,054.23
Minority Interest
-0.23
0.01
0.01
0.01
-0.01
0.01
Non-Current Liabilities
103.84
0.90
18.26
261.08
289.65
357.09
Current Liabilities
749.63
812.64
764.11
810.00
931.83
803.38
Total Liabilities
551.79
507.75
611.10
1,221.42
1,813.42
2,214.71

Assets (₹ Cr)

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Non-Current Assets
308.39
107.51
162.10
777.37
877.69
940.48
Current Assets
102.25
400.25
449.00
444.05
935.73
1,274.23
Total Assets
551.78
507.75
611.10
1,221.42
1,813.42
2,214.71
Total Debt*
--
408.90
409.49
520.38
579.52
610.81
Net Current Assets
-647.38
-412.39
-315.11
-365.95
3.90
470.85
Contingent Liabilities
--
267.61
266.09
290.03
204.01
278.97

Cashflow (₹ Cr)

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Cash From Operating Activities
--
0.93
39.78
118.74
95.12
33.14
Cash Flow from Investing Activities
--
9.98
93.83
5.56
-15.74
-20.92
Cash from Financing Activities
--
-17.91
-147.75
-133.84
-90.76
-20.64
Net Cash Inflow / Outflow
--
-7.00
-14.13
-9.54
-11.38
-8.43

Financials Ratios

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Adjusted EPS (₹) info
-0.24
-0.69
-1.62
-2.27
-2.45
-1.13
Cash EPS (₹) info
--
-0.59
-1.46
-2.01
-2.15
-0.52
Adjusted Book Value (₹) info
--
-1.53
-0.86
0.72
2.93
5.33
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
0.00
0.20
0.60
0.48
0.17
Free Cash Flow per Share (₹) info
--
-0.58
-1.03
-1.42
-1.29
-1.15

Profitability Ratios

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
ROCE (%) info
--
-43.96
-58.38
-42.03
-27.49
-4.86
ROE (%) info
--
--
--
-124.59
-60.59
-17.08
ROA (%) info
-13.14
-24.08
-35.14
-29.64
-24.00
-7.59
EBIT Margin (%) info
-8.82
-10.42
-29.01
-21.22
-29.01
-0.62
Net Margin (%) info
-14.09
-34.30
-79.36
-30.20
-40.09
-4.17
Cash Profit Margin (%) info
--
-31.59
-75.94
-26.66
-35.04
-2.41

Growth Ratios

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Revenue Growth (%) info
7.54
-2.98
-74.05
24.00
-70.68
4.11
EBIT Growth (%) info
-64.45
65.16
64.51
9.33
-1,271.45
-152.63
Net Profit Growth (%) info
-51.08
58.17
28.42
6.94
-185.08
-859.85
EPS Growth (%) info
-547.91
57.16
28.53
7.43
-116.45
-3,278.00
Book Value Growth (%) info
--
-78.54
-219.63
-75.26
-43.06
4.89

Valuation Ratios

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Price / Earnings info
--
--
--
--
--
--
Price / Book Value info
-0.12
-0.52
-0.58
6.29
2.04
1.32
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
65.82
257.74
-9.16
-5.81
-6.49
26.43
Close Price (₹) info
0.43
0.75
0.50
4.55
6.00
7.30
High Price (₹) info
0.69
1.35
5.50
11.95
19.64
48.90
Low Price (₹) info
0.38
0.40
0.40
4.40
5.44
7.01
Market Cap (₹ Cr) info
47.93
157.50
99.33
900.51
1,182.14
1,337.35

Solvency Ratios

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Debt to Equity info
--
-1.34
-2.39
3.63
1.00
0.60
Short term debt to equity ratio info
--
-0.67
-1.20
1.69
0.54
0.30
Current Ratio info
0.14
0.49
0.59
0.55
1.00
1.59
Quick Ratio info
0.08
0.49
0.55
0.45
0.94
1.38
Interest Coverage info
0.45
-1.22
-4.96
-6.12
-5.39
-0.97

Operating Efficiency Ratios

TTM Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Debtors to sales (%) info
3.28
0.02
0.67
10.16
53.05
18.88
Asset Turnover info
0.88
0.66
0.42
0.98
0.60
1.85
Receivable days info
--
1.30
72.57
94.99
209.31
63.69
Inventory Days info
--
15.55
51.72
16.55
33.57
18.30
Payable days info
--
53.27
86.75
44.41
85.41
31.55
Cash Conversion Cycle info
--
-36.42
37.54
67.13
157.47
50.43
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...