Paramount Printpackaging Peer Comparison
NSE: PARAPRINT | BSE: 533399
₹0.82
As on 24-Apr-2017IST
Market cap
₹2 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 15,836 | 14,178 | 5,497 | 2,477 |
Revenue (₹ Cr) |
-- | 8,263 | 3,591 | 1,466 | 508 |
Net Profit (₹ Cr) |
-0.02 | 588.66 | 1,962.50 | 163.25 | 67.02 |
Net Margin (%) |
-- | 7.00 | 52.95 | 11.01 | 13.05 |
RoE (%) |
-- | 9.81 | 16.31 | 14.89 | 14.60 |
Price to Earnings |
-- | 26.39 | 7.22 | 34.16 | 36.96 |
Price-To-Book |
-0.15 | 2.29 | 5.60 | 4.66 | 5.04 |
Income Statement (₹ Cr)
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.16 | 3,766.87 | 2,640.10 | 135.46 | 70.55 |
|
Total Income
|
0.00 | 3,794.40 | 2,696.80 | 136.61 | 72.66 |
|
Total Expenditure
|
0.68 | 3,183.12 | 2,336.60 | 140.62 | 60.88 |
|
EBITDA
|
-0.68 | 583.75 | 303.50 | -5.17 | 9.67 |
|
Depreciation
|
1.73 | 67.38 | 53.70 | 1.14 | 0.51 |
|
EBIT
|
-0.68 | 516.37 | 249.80 | -6.30 | 9.15 |
|
Interest
|
0.09 | 0.92 | 2.20 | 0.53 | 0.13 |
|
Other Income
|
0.29 | 27.53 | 56.70 | 1.15 | 2.12 |
|
Exceptional Items
|
-- | 535.34 | 9.90 | 1.32 | -- |
|
Profit before Tax
|
-0.77 | 1,079.24 | 314.20 | -5.69 | 11.14 |
|
Provision for Tax
|
-0.13 | 177.23 | 100.00 | 0.13 | 3.86 |
|
Profit after Tax
|
-0.77 | 902.01 | 214.20 | -5.81 | 7.28 |
Liabilities (₹ Cr)
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-14.90 | 2,509.61 | 1,163.20 | 131.71 | 20.43 |
|
Minority Interest
|
-- | 5.97 | -- | -- | -- |
|
Non-Current Liabilities
|
19.81 | 46.39 | 87.80 | 9.34 | 0.16 |
|
Current Liabilities
|
45.54 | 678.48 | 793.20 | 105.28 | 24.42 |
|
Total Liabilities
|
50.46 | 3,240.45 | 2,044.20 | 246.33 | 45.08 |
Assets (₹ Cr)
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
45.17 | 1,055.32 | 661.70 | 108.83 | 4.88 |
|
Current Assets
|
5.30 | 2,185.13 | 1,382.40 | 137.50 | 40.13 |
|
Total Assets
|
50.46 | 3,240.45 | 2,044.20 | 246.33 | 45.08 |
|
Total Debt*
|
42.81 | 46.09 | 2.90 | 29.15 | 10.68 |
|
Net Current Assets
|
-40.25 | 1,506.65 | 589.20 | 32.22 | 15.71 |
|
Contingent Liabilities
|
5.76 | 5.85 | 166.40 | 5.18 | -- |
Cashflow (₹ Cr)
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.48 | 391.71 | 263.20 | -7.03 | 4.55 |
|
Cash Flow from Investing Activities
|
0.02 | 144.11 | -155.90 | -9.67 | -1.11 |
|
Cash from Financing Activities
|
0.43 | -91.83 | -112.80 | 17.76 | -1.23 |
|
Net Cash Inflow / Outflow
|
-0.03 | 443.99 | -5.50 | 1.06 | 2.21 |
Ratios
Profitability Ratios
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.43 | 51.29 | 29.65 | -3.20 | 40.21 |
|
ROE (%)
|
0.00 | 43.88 | 20.10 | -4.50 | 43.34 |
|
ROA (%)
|
-1.51 | 32.14 | 12.69 | -2.36 | 18.56 |
|
EBIT Margin (%)
|
-102.26 | 16.23 | 13.64 | -2.97 | 16.71 |
|
Net Margin (%)
|
-195.27 | 23.77 | 7.94 | -4.25 | 10.01 |
|
Cash Profit Margin (%)
|
-94.14 | 20.84 | 9.13 | -2.87 | 11.04 |
Growth Ratios
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 5.02 | 193.31 | 0.00 | 8.11 |
|
EBIT Growth (%)
|
42.48 | 29.32 | 31.30 | -321.03 | 16.08 |
|
Net Profit Growth (%)
|
72.66 | 227.78 | -27.39 | 0.00 | 17.76 |
|
EPS Growth (%)
|
72.66 | 228.76 | -40.81 | 0.00 | 17.76 |
|
Book Value Growth (%)
|
-5.46 | 56.71 | 19.80 | 0.00 | 55.34 |
Valuation Ratios
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 11.22 | 29.55 | 0.00 | 0.00 |
|
Price / Book Value
|
-0.23 | 6.04 | 5.45 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 1.08 | 5.16 | -- | -- |
|
EV/EBITDA
|
-67.79 | 24.11 | 17.43 | -5.31 | -0.35 |
|
Market Cap (₹ Cr)
|
1.66 | 15,170.04 | 6,330.42 | 0.00 | 0.00 |
Solvency Ratios
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.87 | 0.02 | 0.00 | 0.22 | 0.52 |
|
Short term debt to equity ratio
|
-1.61 | 0.00 | -- | 0.15 | 0.51 |
|
Current Ratio
|
0.12 | 3.22 | 1.74 | 1.31 | 1.64 |
|
Quick Ratio
|
0.12 | 2.36 | 1.29 | 1.03 | 1.40 |
|
Interest Coverage
|
-7.60 | 439.59 | 143.82 | -9.70 | 84.23 |
Operating Efficiency Ratios
| Paramount Printpackaging | Kansai Nerolac | Akzo Nobel India | Indigo Paints | SIRCA Paints India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.41 | 14.48 | 13.34 | 44.36 | 22.65 |
|
Asset Turnover
|
0.00 | 1.66 | 1.74 | 0.66 | 1.80 |
|
Receivable days
|
196.69 | 41.63 | 26.61 | 134.60 | 70.17 |
|
Inventory Days
|
0.00 | 44.65 | 28.71 | 65.89 | 24.78 |
|
Payable days
|
0.00 | 76.03 | 90.63 | 309.40 | 32.86 |
|
Cash Conversion Cycle
|
196.69 | 10.24 | -35.31 | -108.91 | 62.09 |