O’Reilly Automotive Inc (ORLY) Peer Comparison
$87.78
As on 04-Sep-2026 13:37EDT
Market cap
$71,593 Mln
Revenue (TTM)
$18,573 Mln
P/E Ratio
28.1
P/B Ratio
206.2
Div. Yield
0 %
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
71,593 | 81,394 | 14,431 | 8,267 | 8,977 |
Revenue ($ Mln) |
18,573 | 25,058 | 32,918 | 7,237 | 7,237 |
Net Profit ($ Mln) |
2,650.37 | 1,568.00 | 936.00 | 265.23 | 265.23 |
Net Margin (%) |
14.27 | 6.26 | 2.84 | 3.67 | 3.67 |
RoE (%) |
-- | 26.88 | 16.39 | 11.61 | 11.61 |
Price to Earnings |
28.10 | 38.85 | 15.95 | 22.97 | 23.16 |
Price-To-Book |
206.18 | 12.90 | 2.46 | 3.56 | 3.59 |
Income Statement ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,572.56 | 25,058.00 | 32,918.00 | 7,236.52 | 7,236.52 |
|
Cost of Revenue
|
8,982.49 | 20,204.00 | 27,610.20 | 5,862.81 | 5,862.81 |
|
Gross Profit
|
9,174.14 | 4,192.00 | 5,217.00 | 1,389.53 | 1,389.53 |
|
Operating Expenses
|
5,958.04 | 2,617.00 | 4,064.20 | 1,002.51 | 1,002.51 |
|
Operating Profit (EBIT)
|
3,632.03 | 2,237.00 | 1,243.60 | 371.20 | 371.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
3,398.53 | -553.00 | 1,267.20 | 337.86 | 337.86 |
|
Provision for Tax
|
748.16 | -2,685.00 | 329.10 | 70.73 | 70.73 |
|
Profit after Tax (Net Income)
|
2,650.37 | 1,568.00 | 936.00 | 265.23 | 265.23 |
|
Minority Interest
|
0.00 | -564.00 | -2.10 | -1.90 | -1.90 |
|
Consolidated Profit
|
0.00 | 0.00 | 399.10 | 0.00 | 0.00 |
Liabilities ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,835.73 | 4,028.00 | 5,833.40 | 2,331.39 | 2,331.39 |
|
Minority Interest
|
0.00 | -564.00 | -2.10 | -1.90 | -1.90 |
|
Non-Current Liabilities
|
9,650.17 | 7,375.00 | 5,977.00 | 725.54 | 725.54 |
|
Current Liabilities
|
9,574.67 | 2,039.00 | 6,674.90 | 1,579.50 | 1,579.50 |
|
Total Liabilities
|
16,538.25 | 13,201.00 | 18,378.10 | 4,430.54 | 4,430.54 |
Assets ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,189.48 | 6,546.00 | 11,974.30 | 2,366.29 | 2,366.29 |
|
Current Assets
|
7,199.63 | 8,006.00 | 6,511.00 | 2,293.24 | 2,293.24 |
|
Total Assets
|
16,538.25 | 13,201.00 | 18,378.10 | 4,430.54 | 4,430.54 |
|
Total Debt*
|
9,587.43 | 5,621.00 | 9,250.90 | 1,485.15 | 1,485.15 |
|
Net Current Assets
|
-2,375.04 | 5,967.00 | -163.90 | 713.73 | 713.73 |
Cashflow ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,761.99 | 1,036.00 | 975.10 | 973.09 | 973.09 |
|
Cash Flow from Investing Activities
|
-1,152.36 | -230.00 | -175.00 | -417.11 | -417.11 |
|
Cash from Financing Activities
|
-1,548.80 | -137.00 | -825.50 | -571.60 | -571.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
35.55 | 17.30 | 7.84 | 6.92 | 6.92 |
|
ROE (%)
|
-237.85 | 26.88 | 16.39 | 11.61 | 11.61 |
|
ROA (%)
|
10.29 | 11.46 | 3.78 | 4.19 | 4.19 |
|
EBIT Margin (%)
|
14.31 | -0.52 | 4.67 | 5.12 | 5.12 |
|
Net Margin (%)
|
14.27 | 6.26 | 2.84 | 3.67 | 3.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.47 | 53.98 | 5.18 | -5.86 | -5.86 |
|
EBIT Growth (%)
|
-19.58 | -108.26 | -3.75 | -14.74 | -14.74 |
|
Net Profit Growth (%)
|
9.35 | 178.51 | -5.15 | -7.47 | -7.47 |
|
EPS Growth (%)
|
10.42 | 115.72 | -3.98 | -5.45 | -5.45 |
|
Book Value Growth (%)
|
-54.86 | 125.34 | 4.55 | 8.61 | 8.61 |
Valuation Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.49 | 338.22 | 11.13 | 16.23 | 16.93 |
|
Price / Book Value
|
-101.37 | 12.90 | 2.46 | 1.94 | 2.03 |
|
Dividend Yield (%)
|
-- | 0.00 | 2.57 | -- | -- |
|
EV/EBITDA
|
21.49 | 592.27 | 13.49 | 8.69 | 8.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-3.82 | 1.21 | 0.36 | 0.12 | 0.12 |
|
Short term debt to equity ratio
|
-0.25 | 0.09 | 0.81 | 0.43 | 0.43 |
|
Current Ratio
|
0.75 | 3.93 | 0.98 | 1.45 | 1.45 |
|
Quick Ratio
|
0.13 | 2.33 | 0.21 | 0.38 | 0.38 |
|
Interest Coverage
|
14.44 | -0.31 | 5.67 | 11.77 | 11.77 |
Operating Efficiency Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | Rush Enterprises B Inc (RUSHB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.46 | 5.98 | 3.23 | 4.21 | 4.21 |
|
Asset Turnover
|
0.72 | 1.83 | 1.33 | 1.14 | 1.14 |
|
Receivable days
|
10.74 | 4.97 | 11.90 | 15.83 | 15.83 |
|
Inventory Days
|
229.71 | 45.47 | 64.93 | 100.37 | 100.37 |
|
Payable days
|
289.14 | 5.34 | 12.03 | 14.34 | 14.34 |
|
Cash Conversion Cycle
|
-48.69 | 45.09 | 64.80 | 101.85 | 101.85 |