O’Reilly Automotive Inc (ORLY) Peer Comparison
$88.12
As on 30-Oct-2026 16:20EST
Market cap
$70,902 Mln
Revenue (TTM)
$18,573 Mln
P/E Ratio
27
P/B Ratio
206.2
Div. Yield
0 %
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
70,902 | 75,719 | 50,489 | 13,928 | 5,020 |
Revenue ($ Mln) |
18,573 | 27,451 | 20,339 | 33,638 | 7,237 |
Net Profit ($ Mln) |
2,650.37 | 1,706.00 | 2,572.78 | 943.80 | 265.23 |
Net Margin (%) |
14.27 | 6.21 | 12.65 | 2.81 | 3.67 |
RoE (%) |
-- | 26.26 | -86.97 | 16.21 | 11.61 |
Price to Earnings |
27.03 | 32.84 | 20.56 | 14.78 | 18.69 |
Price-To-Book |
206.18 | 14.93 | 13.38 | 2.34 | 2.12 |
Income Statement ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,572.56 | 27,451.00 | 18,938.72 | 33,638.30 | 7,236.52 |
|
Cost of Revenue
|
8,982.49 | 22,224.00 | 8,972.24 | 28,255.50 | 5,862.81 |
|
Gross Profit
|
9,174.14 | 4,192.00 | 9,966.47 | 5,217.00 | 1,389.53 |
|
Operating Expenses
|
5,958.04 | 2,828.00 | 6,356.32 | 4,134.80 | 1,002.51 |
|
Operating Profit (EBIT)
|
3,632.03 | 2,399.00 | 3,610.16 | 1,248.00 | 371.20 |
|
Other Income
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Profit before Tax
|
3,398.53 | -260.00 | 3,134.33 | 1,277.00 | 337.86 |
|
Provision for Tax
|
748.16 | -2,612.00 | 636.09 | 331.20 | 70.73 |
|
Profit after Tax (Net Income)
|
2,650.37 | 1,706.00 | 2,498.25 | 943.80 | 265.23 |
|
Minority Interest
|
0.00 | -646.00 | -- | -1.60 | -1.90 |
|
Consolidated Profit
|
0.00 | 0.00 | 2,498.25 | 186.10 | 0.00 |
Liabilities ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,835.73 | 4,352.00 | -3,414.31 | 5,944.00 | 2,331.39 |
|
Minority Interest
|
0.00 | -646.00 | -- | -1.60 | -1.90 |
|
Non-Current Liabilities
|
9,650.17 | 7,412.00 | 13,250.24 | 5,953.40 | 725.54 |
|
Current Liabilities
|
9,574.67 | 2,130.00 | 9,519.40 | 6,511.10 | 1,579.50 |
|
Total Liabilities
|
16,538.25 | 13,201.00 | 19,355.32 | 18,378.10 | 4,430.54 |
Assets ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,189.48 | 6,567.00 | 11,013.95 | 12,023.40 | 2,366.29 |
|
Current Assets
|
7,199.63 | 8,628.00 | 8,341.38 | 6,403.40 | 2,293.24 |
|
Total Assets
|
16,538.25 | 13,201.00 | 19,355.32 | 18,378.10 | 4,430.54 |
|
Total Debt*
|
9,587.43 | 5,616.00 | 12,288.80 | 9,022.90 | 1,485.15 |
|
Net Current Assets
|
-2,375.04 | 6,498.00 | -1,178.02 | 0.00 | 713.73 |
Cashflow ($ Mln)
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,761.99 | 1,036.00 | 3,117.34 | 975.10 | 973.09 |
|
Cash Flow from Investing Activities
|
-1,152.36 | -230.00 | -1,400.43 | -175.00 | -417.11 |
|
Cash from Financing Activities
|
-1,548.80 | -137.00 | -1,746.82 | -825.50 | -571.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
35.55 | 17.30 | 30.30 | 7.84 | 6.92 |
|
ROE (%)
|
-237.85 | 26.26 | -61.20 | 16.21 | 11.61 |
|
ROA (%)
|
10.29 | 11.88 | 13.68 | 3.92 | 4.19 |
|
EBIT Margin (%)
|
19.58 | 0.50 | -- | 4.62 | 5.12 |
|
Net Margin (%)
|
14.27 | 6.21 | 13.19 | 2.81 | 3.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.47 | 50.28 | 0.02 | 7.12 | -5.86 |
|
EBIT Growth (%)
|
10.05 | -91.77 | -- | -1.56 | -14.74 |
|
Net Profit Growth (%)
|
9.35 | 171.22 | -6.17 | -3.07 | -7.47 |
|
EPS Growth (%)
|
10.42 | 117.23 | -- | -2.04 | -5.45 |
|
Book Value Growth (%)
|
-54.86 | 88.76 | -- | 4.62 | 8.61 |
Valuation Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.49 | 338.22 | -- | 11.13 | 16.23 |
|
Price / Book Value
|
-101.37 | 14.93 | -- | 2.34 | 1.94 |
|
Dividend Yield (%)
|
-- | 0.00 | -- | 2.69 | -- |
|
EV/EBITDA
|
21.49 | 192.70 | 2.84 | 13.07 | 8.69 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-3.82 | 1.12 | -3.60 | 0.00 | 0.12 |
|
Short term debt to equity ratio
|
-0.25 | 0.08 | -0.12 | 0.77 | 0.43 |
|
Current Ratio
|
0.75 | 4.05 | 0.88 | 0.98 | 1.45 |
|
Quick Ratio
|
0.13 | 2.43 | 0.14 | 0.21 | 0.38 |
|
Interest Coverage
|
14.44 | 0.34 | 7.42 | 5.63 | 11.77 |
Operating Efficiency Ratios
| O’Reilly Automotive Inc (ORLY) | Carvana Co. Class A (CVNA) | AutoZone (AZO) | Penske Automotive Group (PAG) | Rush Enterprises A Inc (RUSHA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.46 | 4.43 | 3.54 | 3.11 | 4.21 |
|
Asset Turnover
|
0.72 | 1.91 | 1.04 | 1.40 | 1.14 |
|
Receivable days
|
10.74 | 4.97 | 11.72 | 11.90 | 15.83 |
|
Inventory Days
|
229.71 | 45.47 | 268.29 | 64.93 | 100.37 |
|
Payable days
|
289.14 | 5.34 | 313.08 | 12.03 | 14.34 |
|
Cash Conversion Cycle
|
-48.69 | 45.09 | -33.06 | 64.80 | 101.85 |