Market cap
$37,730 Mln
Revenue (TTM)
$6,925 Mln
P/E Ratio
30.3
P/B Ratio
27.9
Div. Yield
1.1 %
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
37,730 | 280,930 | 169,112 | 26,887 | 24,090 |
Revenue ($ Mln) |
6,925 | 134,002 | 12,919 | 57,417 | 39,063 |
Net Profit ($ Mln) |
1,276.00 | 8,409.00 | 9,424.00 | 2,553.00 | 2,230.45 |
Net Margin (%) |
18.43 | 6.28 | 72.95 | 4.45 | 5.71 |
RoE (%) |
106.73 | -- | 132.97 | -- | 21.47 |
Price to Earnings |
30.33 | 34.59 | 17.15 | 11.08 | 11.18 |
Price-To-Book |
27.93 | 4.39 | 19.08 | 0.61 | 2.30 |
Income Statement ($ Mln)
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,925.00 | 113,538.00 | 12,919.00 | -- | 39,063.07 |
|
Cost of Revenue
|
2,026.00 | 90,831.00 | 6,608.00 | -- | 34,835.82 |
|
Gross Profit
|
4,899.00 | 22,707.00 | 6,311.00 | -- | 4,227.25 |
|
Operating Expenses
|
3,228.00 | 14,261.00 | 1,858.00 | -- | 1,456.77 |
|
Operating Profit (EBIT)
|
1,695.00 | 8,446.00 | 4,453.00 | -- | 2,770.49 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1,648.00 | 7,263.00 | 9,905.00 | -- | 2,789.26 |
|
Provision for Tax
|
372.00 | 1,327.00 | 481.00 | -- | 556.33 |
|
Profit after Tax (Net Income)
|
1,276.00 | 5,936.00 | 9,424.00 | -- | 2,230.45 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 5,936.00 | -- | -- | -- |
Liabilities ($ Mln)
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,351.00 | -2,470.00 | 8,864.00 | -- | 14,479.45 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
5,372.00 | 40,487.00 | 757.00 | -- | 8,305.75 |
|
Current Liabilities
|
4,021.00 | 63,269.00 | 4,240.00 | -- | 7,160.11 |
|
Total Liabilities
|
10,744.00 | 101,286.00 | 13,861.00 | -- | 29,945.47 |
Assets ($ Mln)
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,968.00 | 43,684.00 | 8,227.00 | -- | 2,219.22 |
|
Current Assets
|
5,776.00 | 57,602.00 | 5,634.00 | -- | 27,726.25 |
|
Total Assets
|
10,744.00 | 101,286.00 | 13,861.00 | -- | 29,945.47 |
|
Total Debt*
|
2,733.00 | 31,503.00 | 1,052.00 | -- | 8,720.29 |
|
Net Current Assets
|
1,755.00 | -5,667.00 | 1,394.00 | -- | -- |
Cashflow ($ Mln)
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,067.00 | 11,185.00 | 3,929.00 | -- | -6,809.89 |
|
Cash Flow from Investing Activities
|
-595.00 | -2,055.00 | -429.00 | -- | -200.28 |
|
Cash from Financing Activities
|
-2,147.00 | -1,464.00 | -4,032.00 | -- | 9,478.76 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.62 | 22.78 | 92.81 | -- | 13.01 |
|
ROE (%)
|
106.73 | -300.40 | 132.97 | -- | 21.47 |
|
ROA (%)
|
11.83 | 6.56 | 67.65 | -- | 10.15 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
18.43 | 5.23 | 72.95 | -- | 5.71 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | 0.19 | 0.36 | -- | 0.78 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
7.59 | 29.27 | 406.39 | -- | 112.66 |
|
EPS Growth (%)
|
-- | -- | 3.88 | -- | 0.90 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 25.48 | -- | 9.17 |
|
Price / Book Value
|
-- | -- | 27.09 | -- | 1.41 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.44 | 1.69 | 23.31 | -- | 7.13 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.02 | -12.75 | 0.12 | -- | 0.60 |
|
Short term debt to equity ratio
|
0.03 | -3.23 | 0.12 | -- | 0.14 |
|
Current Ratio
|
1.44 | 0.91 | 1.33 | -- | 3.87 |
|
Quick Ratio
|
1.39 | 0.75 | 0.97 | -- | 2.07 |
|
Interest Coverage
|
21.35 | 5.66 | 71.26 | -- | 15.34 |
Operating Efficiency Ratios
| NetApp (NTAP) | Dell Technologies Inc (DELL) | Western Digital (WDC) | HP (HPQ) | Super Micro Computer (SMCI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.57 | 22.94 | 15.68 | -- | 15.68 |
|
Asset Turnover
|
0.64 | 1.25 | 0.93 | -- | 1.78 |
|
Receivable days
|
66.77 | 66.99 | 49.65 | -- | 39.01 |
|
Inventory Days
|
34.61 | 34.49 | 77.44 | -- | 92.14 |
|
Payable days
|
95.64 | 109.50 | 84.02 | -- | 18.50 |
|
Cash Conversion Cycle
|
5.75 | -8.03 | 43.07 | -- | 112.65 |