Expedia Group Inc (EXPE) Peer Comparison
$318.92
$33.15
(11.60%)
As on 04-Nov-2026 11:36EST
Market cap
$34,318 Mln
Revenue (TTM)
$15,700 Mln
P/E Ratio
17.9
P/B Ratio
28.1
Div. Yield
0.6 %
Edit
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
34,318 | 114,783 | 10,134 | 5,507 | 4,643 |
Revenue ($ Mln) |
15,700 | 28,241 | 3,293 | 2,838 | 3,363 |
Net Profit ($ Mln) |
2,036.00 | 7,209.00 | 418.95 | 147.54 | 216.00 |
Net Margin (%) |
12.97 | 25.53 | 12.72 | 5.20 | 6.42 |
RoE (%) |
163.10 | -- | 12.56 | 44.37 | 17.22 |
Price to Earnings |
17.86 | 16.42 | 24.78 | 37.51 | 22.26 |
Price-To-Book |
28.07 | 34.95 | 2.92 | 22.51 | 9.12 |
Income Statement ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,700.00 | 28,241.00 | 3,293.32 | 2,964.35 | 3,363.30 |
|
Cost of Revenue
|
1,502.00 | 390.00 | 1,038.12 | 1,696.19 | 2,355.00 |
|
Gross Profit
|
13,277.00 | 26,917.00 | 1,426.64 | 1,268.15 | 577.90 |
|
Operating Expenses
|
11,251.00 | 18,500.00 | 2,157.64 | 708.19 | 562.80 |
|
Operating Profit (EBIT)
|
2,950.00 | 9,741.00 | 572.08 | 559.96 | 445.50 |
|
Other Income
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Profit before Tax
|
2,668.00 | 9,291.00 | 569.72 | 402.40 | 263.40 |
|
Provision for Tax
|
629.00 | 2,082.00 | 113.38 | 104.42 | 43.00 |
|
Profit after Tax (Net Income)
|
2,036.00 | 7,209.00 | 418.95 | 280.00 | 216.00 |
|
Minority Interest
|
-3.00 | 0.00 | 0.00 | 329.41 | -3.80 |
|
Consolidated Profit
|
0.00 | 0.00 | 123.00 | 280.00 | 82.70 |
Liabilities ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,209.00 | -10,783.00 | 3,451.70 | 424.50 | 2,058.80 |
|
Minority Interest
|
-3.00 | 0.00 | 0.00 | 329.41 | -3.80 |
|
Non-Current Liabilities
|
6,236.00 | 19,394.00 | 4,466.11 | 3,356.36 | 3,406.20 |
|
Current Liabilities
|
20,354.00 | 21,071.00 | 678.62 | 1,667.63 | 901.00 |
|
Total Liabilities
|
24,452.00 | 29,264.00 | 8,789.62 | 5,777.89 | 4,433.90 |
Assets ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,759.00 | 6,625.00 | 8,103.49 | 4,728.10 | 2,848.60 |
|
Current Assets
|
16,302.00 | 23,057.00 | 492.94 | 1,049.79 | 703.20 |
|
Total Assets
|
24,452.00 | 29,264.00 | 8,789.62 | 5,777.89 | 4,433.90 |
|
Total Debt*
|
5,685.00 | 20,694.00 | 0.00 | 3,444.24 | 1,908.70 |
|
Net Current Assets
|
-4,052.00 | 1,986.00 | -185.68 | -617.84 | -139.70 |
Cashflow ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,880.00 | 9,409.00 | 870.53 | 554.87 | 396.10 |
|
Cash Flow from Investing Activities
|
-531.00 | -313.00 | -685.74 | -204.50 | -209.20 |
|
Cash from Financing Activities
|
-2,136.00 | -8,915.00 | 19.39 | -242.65 | -913.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.13 | 40.36 | 4.54 | 7.33 | 3.35 |
|
ROE (%)
|
163.10 | -112.61 | 12.56 | 48.78 | 17.22 |
|
ROA (%)
|
4.24 | 14.41 | 4.73 | 4.88 | 3.31 |
|
EBIT Margin (%)
|
19.25 | 35.89 | 18.73 | -- | 11.94 |
|
Net Margin (%)
|
12.97 | 25.53 | 12.72 | 9.45 | 6.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.00 | 12.85 | 13.04 | 0.03 | 4.54 |
|
EBIT Growth (%)
|
82.77 | 29.76 | 30.28 | -- | -13.56 |
|
Net Profit Growth (%)
|
82.93 | 49.78 | 45.55 | 21.16 | -26.46 |
|
EPS Growth (%)
|
96.17 | 56.88 | 1.32 | -- | 1.05 |
|
Book Value Growth (%)
|
55.19 | -71.55 | -- | -- | 165.41 |
Valuation Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.08 | 808.63 | 16.13 | -- | 20.04 |
|
Price / Book Value
|
28.30 | -783.40 | 1.93 | -- | 6.84 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.86 | 474.27 | 15.88 | 3.45 | 11.95 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.52 | -1.69 | 0.42 | 8.11 | 0.91 |
|
Short term debt to equity ratio
|
0.00 | -0.19 | 0.00 | 1.49 | 0.09 |
|
Current Ratio
|
0.80 | 1.09 | 0.73 | 0.63 | 0.78 |
|
Quick Ratio
|
0.80 | 1.09 | 0.63 | 0.56 | 0.74 |
|
Interest Coverage
|
8.52 | 9.42 | 12.39 | 3.34 | 2.87 |
Operating Efficiency Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Vail Resorts (MTN) | Cinemark Inc Cinemark Holdings (CNK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.13 | 15.37 | 0.78 | 12.90 | 8.53 |
|
Asset Turnover
|
0.33 | 0.56 | 0.37 | 0.52 | 0.51 |
|
Receivable days
|
92.42 | 47.62 | 4.56 | 46.71 | 19.89 |
|
Inventory Days
|
-- | -- | 14.89 | 25.43 | 4.33 |
|
Payable days
|
797.86 | 2,120.64 | 37.44 | 30.28 | 49.69 |
|
Cash Conversion Cycle
|
-- | -- | -17.99 | 41.85 | -25.48 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
