Expedia Group Inc (EXPE) Peer Comparison
$264.23
$0.06
(0.02%)
As on 28-Sep-2026 16:00EDT
Market cap
$31,706 Mln
Revenue (TTM)
$15,700 Mln
P/E Ratio
16.6
P/B Ratio
25.7
Div. Yield
0.7 %
Edit
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
31,706 | 123,189 | 9,133 | 4,001 | 3,786 |
Revenue ($ Mln) |
15,700 | 28,241 | 3,182 | 3,363 | 1,409 |
Net Profit ($ Mln) |
2,036.00 | 7,209.00 | 414.88 | 216.00 | 237.85 |
Net Margin (%) |
12.97 | 25.53 | 13.04 | 6.42 | 16.88 |
RoE (%) |
163.10 | -- | 12.91 | 17.22 | -- |
Price to Earnings |
16.60 | 18.22 | 22.33 | 18.97 | 17.03 |
Price-To-Book |
25.72 | 34.95 | 2.76 | 7.96 | 139.36 |
Income Statement ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,700.00 | 28,241.00 | 3,182.44 | 3,363.30 | 1,409.06 |
|
Cost of Revenue
|
1,502.00 | 390.00 | 977.93 | 2,355.00 | 700.26 |
|
Gross Profit
|
13,277.00 | 26,917.00 | 1,426.64 | 577.90 | 1,093.84 |
|
Operating Expenses
|
11,251.00 | 18,500.00 | 1,654.80 | 562.80 | 276.79 |
|
Operating Profit (EBIT)
|
2,950.00 | 9,741.00 | 549.72 | 445.50 | 432.01 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,668.00 | 9,291.00 | 565.18 | 263.40 | 331.85 |
|
Provision for Tax
|
629.00 | 2,082.00 | 150.30 | 43.00 | 92.76 |
|
Profit after Tax (Net Income)
|
2,036.00 | 7,209.00 | 414.88 | 216.00 | 237.85 |
|
Minority Interest
|
-3.00 | 0.00 | 0.00 | -3.80 | -1.24 |
|
Consolidated Profit
|
0.00 | 0.00 | 225.43 | 82.70 | 0.00 |
Liabilities ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,209.00 | -10,783.00 | 3,302.17 | 2,058.80 | -614.74 |
|
Minority Interest
|
-3.00 | 0.00 | 0.00 | -3.80 | -1.24 |
|
Non-Current Liabilities
|
6,236.00 | 19,394.00 | 4,392.43 | 3,406.20 | 3,223.17 |
|
Current Liabilities
|
20,354.00 | 21,071.00 | 663.56 | 901.00 | 396.51 |
|
Total Liabilities
|
24,452.00 | 29,264.00 | 8,789.62 | 4,433.90 | 3,103.40 |
Assets ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,759.00 | 6,625.00 | 7,922.07 | 2,848.60 | 2,376.86 |
|
Current Assets
|
16,302.00 | 23,057.00 | 436.09 | 703.20 | 628.09 |
|
Total Assets
|
24,452.00 | 29,264.00 | 8,789.62 | 4,433.90 | 3,103.40 |
|
Total Debt*
|
5,685.00 | 20,694.00 | 4,263.28 | 1,908.70 | 2,964.60 |
|
Net Current Assets
|
-4,052.00 | 1,986.00 | -227.47 | -139.70 | 231.57 |
Cashflow ($ Mln)
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,880.00 | 9,409.00 | 870.53 | 396.10 | 418.42 |
|
Cash Flow from Investing Activities
|
-531.00 | -313.00 | -685.74 | -209.20 | -160.16 |
|
Cash from Financing Activities
|
-2,136.00 | -8,915.00 | 19.39 | -913.10 | -198.10 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.13 | 40.36 | 4.54 | 3.35 | 9.17 |
|
ROE (%)
|
163.10 | -112.61 | 12.91 | 17.22 | -62.71 |
|
ROA (%)
|
4.24 | 14.41 | 4.83 | 3.31 | 6.96 |
|
EBIT Margin (%)
|
19.25 | 35.89 | 19.38 | 11.94 | 32.23 |
|
Net Margin (%)
|
12.97 | 25.53 | 13.04 | 6.42 | 16.88 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.00 | 12.85 | 12.69 | 4.54 | 12.70 |
|
EBIT Growth (%)
|
82.77 | 29.76 | 50.66 | -13.56 | 20.73 |
|
Net Profit Growth (%)
|
82.93 | 49.78 | 82.96 | -26.46 | 25.86 |
|
EPS Growth (%)
|
96.17 | 56.88 | 79.01 | 1.05 | 31.34 |
|
Book Value Growth (%)
|
55.19 | -71.55 | 14.13 | 165.41 | -322.96 |
Valuation Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.08 | 808.63 | 16.13 | 20.04 | 41.45 |
|
Price / Book Value
|
28.30 | -783.40 | 1.93 | 6.84 | -18.79 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.86 | 474.27 | 15.88 | 11.95 | 20.22 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.52 | -1.69 | 0.44 | 0.91 | -3.98 |
|
Short term debt to equity ratio
|
0.00 | -0.19 | 0.03 | 0.09 | -0.16 |
|
Current Ratio
|
0.80 | 1.09 | 0.66 | 0.78 | 1.58 |
|
Quick Ratio
|
0.80 | 1.09 | 0.56 | 0.74 | 1.56 |
|
Interest Coverage
|
8.52 | 9.42 | 9.25 | 2.87 | 3.71 |
Operating Efficiency Ratios
| Expedia Group Inc (EXPE) | Booking Holdings (BKNG) | Life Time Group Holdings Inc (LTH) | Cinemark Inc Cinemark Holdings (CNK) | Planet Fitness (PLNT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.13 | 15.37 | 0.83 | 8.53 | 7.87 |
|
Asset Turnover
|
0.33 | 0.56 | 0.37 | 0.51 | 0.41 |
|
Receivable days
|
92.42 | 47.62 | 4.56 | 19.89 | 28.14 |
|
Inventory Days
|
-- | -- | 14.89 | 4.33 | 10.88 |
|
Payable days
|
797.86 | 2,120.64 | 37.44 | 49.69 | 57.55 |
|
Cash Conversion Cycle
|
-- | -- | -17.99 | -25.48 | -18.52 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
