Market cap
$39,540 Mln
Revenue (TTM)
$15,700 Mln
P/E Ratio
20.7
P/B Ratio
31.7
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 25.95 | 13.97 | 12.00 | 8.59 | 22.12 |
| EBIT | 869.85 | 174.22 | 82.77 | 29.10 | 34.06 |
| Net Profit | -- | 160.65 | 82.17 | 29.91 | 6.62 |
| EPS | 14,504.48 | 185.51 | 96.17 | 41.18 | 30.18 |
| Book Value | -- | -- | -11.31 | -11.22 | -10.84 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 11.91 | 9.15 | 19.25 | 12.83 | 13.06 |
| Net Margin
| -- | 1.61 | 12.97 | -- | -- |
| Return on equity
| 70.90 | 45.89 | 163.10 | 91.09 | 79.84 |
| Return on Capital
| 13.60 | 8.89 | -- | 16.13 | 15.24 |
| Return on Assets
| 4.94 | 3.30 | 4.24 | 5.53 | 5.61 |
| Debt to Equity (x)
| -- | -- | 4.52 | 5.19 | 4.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
16.13
|
15.24
|
9.41
|
3.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
163.10
Higher than Peers by 44.85
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
163.10
|
91.09
|
79.84
|
41.76
|
16.22
|
|
Peer Median
|
118.24
|
--
|
--
|
--
|
--
|
ROA
4.24
Higher than Peers by 0.67
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
4.24
|
5.53
|
5.61
|
3.69
|
1.63
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
19.25
Higher than Peers by 5.26
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
19.25
|
12.83
|
13.06
|
9.84
|
6.99
|
|
Peer Median
|
13.99
|
--
|
--
|
--
|
--
|
Net Margin
12.97
Higher than Peers by 4.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
12.97
|
8.78
|
9.01
|
6.21
|
3.09
|
|
Peer Median
|
8.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.00
Higher than Peers by 3.83
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
12.00
|
0.08
|
0.07
|
0.10
|
0.36
|
|
Peer Median
|
8.17
|
--
|
--
|
--
|
--
|
EBIT Growth
82.77
Higher than Peers by 68.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
82.77
|
5.70
|
41.57
|
54.97
|
211.07
|
|
Peer Median
|
14.76
|
--
|
--
|
--
|
--
|
Net Profit Growth
82.17
Higher than Peers by 61.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
82.17
|
4.86
|
54.83
|
126.42
|
2,833.33
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
EPS Growth
96.17
Higher than Peers by 57.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
96.17
|
0.13
|
0.62
|
1.50
|
28.77
|
|
Peer Median
|
39.09
|
--
|
--
|
--
|
--
|
Book Value Growth
55.19
Higher than Peers by 40.25
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
55.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.52
Higher than Peers by 4.03
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
4.52
|
5.19
|
4.19
|
4.28
|
2.87
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
1.32
|
0.67
|
0.04
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.80
Higher than Peers by 0.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
0.80
|
0.73
|
0.72
|
0.78
|
0.82
|
|
Peer Median
|
0.74
|
--
|
--
|
--
|
--
|
Quick Ratio
0.80
Higher than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
0.80
|
--
|
--
|
0.75
|
0.65
|
|
Peer Median
|
0.73
|
--
|
--
|
--
|
--
|
Interest Coverage
8.52
Higher than Peers by 5.26
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
8.52
|
6.32
|
7.27
|
5.16
|
2.94
|
|
Peer Median
|
3.25
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
37.13
Higher than Peers by 29.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
37.13
|
28.53
|
23.75
|
22.07
|
18.15
|
|
Peer Median
|
7.65
|
--
|
--
|
--
|
--
|
Asset Turnover
0.33
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
0.33
|
0.63
|
0.62
|
0.59
|
0.54
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
92.42
|
81.17
|
70.42
|
54.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
--
|
92.39
|
246.13
|
380.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
797.86
|
783.15
|
670.36
|
515.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
--
|
--
|
-609.59
|
-353.80
|
-81.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.71
Lower than Peers by 2.95
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
20.71
|
28.08
|
20.83
|
27.51
|
39.70
|
|
Peer Median
|
23.66
|
--
|
--
|
--
|
--
|
Price / Book Value
31.66
Higher than Peers by 10.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
31.66
|
28.30
|
16.51
|
14.30
|
6.12
|
|
Peer Median
|
20.77
|
--
|
--
|
--
|
--
|
Dividend Yield
0.55
Higher than Peers by 0.28
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
0.55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
9.97
|
12.86
|
10.57
|
11.71
|
10.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
39,540
Higher than Peers by 39,059
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expedia Group Inc (EXPE)
|
39,540
|
--
|
--
|
--
|
--
|
|
Peer Median
|
481
|
--
|
--
|
--
|
--
|