BIL Energy Systems Peer Comparison

NSE: BILENERGY | BSE: 533321

₹0.60

₹-0.05 (-7.69%)

As on 02-Aug-2021IST

Market cap

₹14 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0.2

Div. Yield

0 %

Edit

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Market cap (₹ Cr)	14	23,522	23,621	12,960	12,725
Revenue (₹ Cr)	--	2,286	8,272	1,888	6,908
Net Profit (₹ Cr)	-60.37	308.80	505.72	193.61	-111.38
Net Margin (%)	2,32,207.69	13.30	6.08	9.94	-1.59
RoE (%)	--	14.92	14.59	10.96	-2.16
Price to Earnings	--	76.17	45.85	58.17	--
Price-To-Book	-0.25	11.00	6.25	5.42	3.86

Income Statement (₹ Cr)

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Operating Revenue	0.00	580.06	3,296.10	70.05	805.52
Total Income	-0.03	590.09	3,321.45	83.14	856.68
Total Expenditure	58.79	548.37	2,909.30	80.09	616.73
EBITDA	-58.79	31.69	386.80	-10.04	188.79
Depreciation	1.42	37.78	83.98	1.59	40.18
EBIT	-60.20	-6.09	302.82	-11.63	148.61
Interest	0.15	75.51	50.12	0.77	18.59
Other Income	-0.03	10.03	25.35	13.09	51.16
Exceptional Items	0.00	31.83	-8.37	--	--
Profit before Tax	-60.37	-71.57	269.68	0.70	183.86
Provision for Tax	0.00	-1.54	72.28	0.19	47.46
Profit after Tax	-60.37	-70.03	197.40	0.50	136.41

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Shareholder's Funds	-56.20	112.59	1,922.14	113.45	613.72
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.04	163.45	622.15	0.28	102.05
Current Liabilities	87.85	1,112.16	1,252.41	30.05	276.94
Total Liabilities	32.29	1,388.19	3,796.70	151.45	1,009.58

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Non-Current Assets	4.19	399.47	1,504.06	14.31	370.00
Current Assets	27.10	988.73	2,292.64	129.46	622.72
Total Assets	32.29	1,388.19	3,796.70	151.45	1,009.58
Total Debt*	79.79	721.85	837.79	0.87	187.80
Net Current Assets	-60.75	-123.43	1,040.23	99.42	345.77
Contingent Liabilities	20.70	251.85	113.53	22.04	9.45

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Cash From Operating Activities	-3.73	26.42	-15.94	17.54	170.25
Cash Flow from Investing Activities	3.87	-17.67	-465.21	-16.76	-79.73
Cash from Financing Activities	-0.14	-1.79	598.95	-0.31	-79.00
Net Cash Inflow / Outflow	0.00	6.96	117.80	0.47	11.51

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
ROCE (%)	-113.23	0.47	13.66	1.29	26.85
ROE (%)	0.00	-46.33	10.80	0.45	25.77
ROA (%)	-96.65	-5.20	6.02	0.34	14.75
EBIT Margin (%)	--	7.19	12.50	4.37	29.79
Net Margin (%)	2,32,207.69	-11.87	5.94	0.61	15.92
Cash Profit Margin (%)	--	-5.56	8.54	3.00	21.92

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Revenue Growth (%)	-100.00	-15.54	-2.47	-38.80	17.62
EBIT Growth (%)	-339.62	123.78	24.97	-43.25	102.42
Net Profit Growth (%)	-320.72	-39.20	5.06	-79.78	108.24
EPS Growth (%)	-320.72	-39.20	5.28	-79.77	108.24
Book Value Growth (%)	-838.15	-40.65	10.02	0.94	33.33

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Price / Earnings	0.00	0.00	12.15	201.61	0.00
Price / Book Value	-0.24	0.00	1.24	0.90	0.00
Dividend Yield (%)	0.00	--	2.44	0.00	--
EV/EBITDA	-1.57	17.47	7.15	27.51	0.86
Market Cap (₹ Cr)	--	0.00	2,369.24	101.55	0.00

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debt to Equity	0.00	6.41	0.44	0.01	0.31
Short term debt to equity ratio	-1.43	4.92	0.14	--	0.13
Current Ratio	0.31	0.89	1.83	4.31	2.25
Quick Ratio	0.31	0.31	1.53	3.68	1.68
Interest Coverage	-412.52	0.05	6.38	1.91	10.89

	BIL Energy Systems	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debtors to sales (%)	--	37.35	13.31	12.60	27.42
Asset Turnover	0.00	0.43	1.01	0.48	0.87
Receivable days	--	130.33	47.10	87.28	92.00
Inventory Days	--	399.34	43.48	104.97	65.99
Payable days	--	333.78	83.73	99.63	70.24
Cash Conversion Cycle	--	195.89	6.85	92.63	87.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.