Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Total Expenditure
|
4.74
|
2.71
|
0.19
|
0.86
|
1.08
|
2.05
|
|||||
|
EBITDA
|
-4.74
|
-2.71
|
-0.19
|
-0.86
|
-1.08
|
-2.05
|
|||||
|
Depreciation
|
5.30
|
5.29
|
5.29
|
5.30
|
5.31
|
4.88
|
|||||
|
EBIT
|
-10.04
|
-7.99
|
-5.49
|
-6.16
|
-6.39
|
-6.93
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-10.04
|
-7.99
|
-5.49
|
-6.16
|
-6.39
|
-6.93
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
-0.79
|
|||||
|
Profit after Tax
|
-10.04
|
-7.99
|
-5.49
|
-6.16
|
-6.39
|
-6.13
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
44.46
|
54.40
|
62.40
|
67.88
|
74.04
|
80.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
24.96
|
22.33
|
22.01
|
21.91
|
21.77
|
21.87
|
|||||
|
Current Liabilities
|
-0.03
|
0.21
|
0.18
|
0.17
|
0.14
|
0.13
|
|||||
|
Total Liabilities
|
69.40
|
79.32
|
86.96
|
92.35
|
98.32
|
104.81
|
Assets (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
60.50
|
70.64
|
75.92
|
81.21
|
86.51
|
92.31
|
|||||
|
Current Assets
|
6.52
|
6.30
|
8.67
|
8.76
|
9.44
|
10.12
|
|||||
|
Total Assets
|
69.40
|
79.32
|
86.96
|
92.35
|
98.32
|
104.81
|
|||||
|
Total Debt*
|
--
|
1.15
|
0.78
|
--
|
0.78
|
0.88
|
|||||
|
Net Current Assets
|
6.55
|
6.09
|
8.49
|
8.58
|
9.30
|
9.99
|
|||||
|
Contingent Liabilities
|
--
|
0.62
|
0.62
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.32
|
-0.10
|
-0.14
|
0.10
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.32
|
0.10
|
0.14
|
-0.10
|
0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.93
|
-2.34
|
-1.60
|
-1.80
|
-1.87
|
-1.79
|
|||||
|
Cash EPS (₹)
|
--
|
-0.79
|
-0.06
|
-0.25
|
-0.32
|
-0.37
|
|||||
|
Adjusted Book Value (₹)
|
--
|
15.90
|
18.23
|
19.83
|
21.63
|
23.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.03
|
-0.04
|
0.03
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.10
|
-0.05
|
-0.24
|
-0.17
|
-0.20
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.46
|
-8.37
|
-8.63
|
-8.18
|
-8.21
|
|||||
|
ROE (%)
|
-20.84
|
-13.69
|
-8.42
|
-8.68
|
-8.27
|
-7.35
|
|||||
|
ROA (%)
|
-13.50
|
-9.90
|
-6.29
|
-6.63
|
-6.44
|
-5.79
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-2,54,970.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-76.96
|
-45.68
|
10.92
|
3.60
|
7.78
|
--
|
|||||
|
Net Profit Growth (%)
|
-77.27
|
-45.72
|
10.92
|
3.60
|
-4.16
|
-3.82
|
|||||
|
EPS Growth (%)
|
-77.28
|
-45.72
|
10.92
|
3.60
|
-4.16
|
-3.82
|
|||||
|
Book Value Growth (%)
|
--
|
-12.81
|
-8.08
|
-8.32
|
-7.94
|
-7.09
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.49
|
-13.07
|
-181.07
|
-39.87
|
-32.42
|
-17.17
|
|||||
|
Close Price (₹)
|
0.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
8.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.02
|
0.01
|
--
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
-232.79
|
29.58
|
47.43
|
50.29
|
68.67
|
76.32
|
|||||
|
Quick Ratio
|
-11.25
|
0.30
|
13.13
|
14.09
|
22.51
|
28.17
|
|||||
|
Interest Coverage
|
--
|
-3,767.39
|
--
|
--
|
--
|
-9,167.02
|
Operating Efficiency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Apr-13 | May-12 | Apr-11 | Apr-10 | Apr-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|