Kirloskar Oil Peer Comparison

NSE: KIRLOSENG | BSE: 533293

₹2,242.70

₹-61.50 (-2.67%)

As on 01-Oct-2026 15:54IST

Market cap

₹32,377 Cr

Revenue (TTM)

₹7,937 Cr

P/E Ratio

59.3

P/B Ratio

8.7

Div. Yield

0.3 %

Edit

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Market cap (₹ Cr)	32,377	22,958	15,528	14,918	9,874
Revenue (₹ Cr)	7,937	2,191	3,059	1,611	2,396
Net Profit (₹ Cr)	534.60	321.72	-6.53	193.81	236.06
Net Margin (%)	6.69	14.39	-0.21	11.64	9.55
RoE (%)	16.32	16.79	0.87	15.65	11.04
Price to Earnings	59.28	71.36	734.92	66.70	41.83
Price-To-Book	8.74	11.15	4.71	8.65	4.16

Income Statement (₹ Cr)

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Operating Revenue	7,936.74	2,191.43	3,059.29	1,611.28	2,396.04
Total Income	7,987.41	2,235.39	3,142.79	1,665.40	2,472.69
Total Expenditure	6,547.67	1,656.06	2,828.17	1,382.41	1,894.08
EBITDA	1,389.07	535.37	231.12	228.87	501.96
Depreciation	182.89	53.01	145.65	25.98	109.46
EBIT	1,206.18	482.36	85.46	202.89	392.50
Interest	499.37	82.00	133.13	14.85	26.87
Other Income	50.67	43.96	83.50	54.12	76.65
Exceptional Items	-32.45	0.00	0.00	0.00	-101.77
Profit before Tax	725.03	444.32	35.83	242.16	340.51
Provision for Tax	190.43	122.60	42.36	48.35	104.45
Profit after Tax	534.60	321.72	-6.53	193.81	236.06

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Shareholder's Funds	3,620.19	2,001.33	3,407.18	1,670.85	2,305.85
Minority Interest	11.55	0.00	22.06	-12.10	0.00
Non-Current Liabilities	3,377.71	435.62	186.06	82.98	261.99
Current Liabilities	3,899.60	1,178.38	721.27	602.79	665.84
Total Liabilities	10,845.90	3,615.33	4,309.94	--	3,233.68

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Non-Current Assets	5,062.29	847.95	675.20	507.30	806.51
Current Assets	5,428.11	2,657.87	3,400.92	1,668.76	1,954.69
Total Assets	10,845.90	3,615.33	4,309.94	--	3,233.68
Total Debt*	5,313.78	849.63	317.61	--	0.00
Net Current Assets	1,528.51	1,479.49	2,679.65	1,065.97	1,288.85
Contingent Liabilities	234.24	463.04	9.10	--	107.24

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Cash From Operating Activities	932.21	54.39	350.34	--	314.22
Cash Flow from Investing Activities	-320.68	-302.05	-1,004.42	--	-219.58
Cash from Financing Activities	-588.96	287.15	1,689.91	--	-121.82
Net Cash Inflow / Outflow	22.57	39.49	1,035.83	--	-27.18

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
ROCE (%)	14.46	21.34	8.37	--	22.27
ROE (%)	16.32	16.79	0.87	15.65	11.04
ROA (%)	5.01	10.04	-0.20	11.54	7.92
EBIT Margin (%)	15.20	22.01	2.79	12.59	16.38
Net Margin (%)	6.69	14.39	-0.21	11.64	9.55
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Revenue Growth (%)	22.88	17.44	84.88	55.31	3.05
EBIT Growth (%)	15.98	5.61	-62.75	35.30	-22.74
Net Profit Growth (%)	18.37	-4.40	-103.36	49.92	-53.80
EPS Growth (%)	28.45	-4.40	-88.00	22.17	-44.04
Book Value Growth (%)	17.20	18.69	143.95	--	15.37

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Price / Earnings	58.68	73.26	588.00	65.04	41.30
Price / Book Value	9.06	11.45	4.80	8.86	4.37
Dividend Yield (%)	0.30	0.00	0.09	0.25	0.43
EV/EBITDA	26.84	45.36	59.85	65.16	19.06
Market Cap (₹ Cr)	19,284.87	16,421.65	12,440.13	--	7,960.58

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Debt to Equity	0.86	0.20	0.04	0.01	0.00
Short term debt to equity ratio	0.21	0.19	0.05	--	--
Current Ratio	1.39	2.26	4.72	2.77	2.94
Quick Ratio	1.20	1.27	4.11	2.05	2.48
Interest Coverage	2.45	6.42	1.27	17.31	13.67

	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works	Elecon Engineering
Debtors to sales (%)	12.01	27.34	14.77	14.89	30.07
Asset Turnover	0.74	0.68	0.95	0.96	0.80
Receivable days	39.08	94.66	102.78	--	102.92
Inventory Days	31.64	180.17	91.84	--	41.97
Payable days	65.92	178.73	144.55	--	92.22
Cash Conversion Cycle	4.80	96.10	50.08	--	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.