Kesar Terminals Peer Comparison

NSE: KTIL | BSE: 533289

₹58.39

₹0.19 (0.33%)

As on 13-Oct-2026IST

Market cap

₹64 Cr

Revenue (TTM)

₹36 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

3 %

Edit

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Market cap (₹ Cr)	64	11,086	8,541	7,939	6,641
Revenue (₹ Cr)	36	4,700	1,101	1,991	969
Net Profit (₹ Cr)	-29.68	391.64	488.96	142.43	64.53
Net Margin (%)	-74.44	8.17	42.08	7.13	6.55
RoE (%)	12.07	16.64	18.73	19.97	14.09
Price to Earnings	--	28.28	20.38	55.74	103.73
Price-To-Book	1.08	4.33	2.66	10.09	13.01

Income Statement (₹ Cr)

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Operating Revenue	33.53	4,265.27	833.38	1,891.08	876.94
Total Income	36.38	4,342.20	909.26	1,895.41	893.22
Total Expenditure	20.86	3,827.92	584.31	1,694.90	782.47
EBITDA	12.67	437.35	249.07	196.17	94.47
Depreciation	2.96	38.83	36.66	10.35	14.77
EBIT	9.71	398.52	212.41	185.82	79.69
Interest	8.02	27.20	44.17	42.41	19.02
Other Income	2.85	76.93	75.88	4.33	16.28
Exceptional Items	-36.49	--	-64.86	--	-1.21
Profit before Tax	-31.96	448.25	179.26	147.74	75.75
Provision for Tax	0.79	69.92	-166.87	15.73	17.13
Profit after Tax	-32.75	378.33	346.13	132.02	58.62

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Shareholder's Funds	56.78	2,451.63	3,083.37	757.79	492.90
Minority Interest	0.00	6.78	24.82	1.55	8.77
Non-Current Liabilities	49.99	152.08	-469.01	31.06	25.53
Current Liabilities	29.26	1,009.69	727.31	463.59	357.41
Total Liabilities	139.34	3,620.18	4,173.43	1,253.98	890.45

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Non-Current Assets	88.62	1,270.80	1,291.44	91.60	128.42
Current Assets	47.41	2,349.38	2,073.78	1,162.38	756.20
Total Assets	139.34	3,620.18	4,173.43	1,253.98	890.45
Total Debt*	0.03	732.32	435.67	417.13	84.16
Net Current Assets	18.15	1,339.69	1,346.47	698.80	398.78
Contingent Liabilities	135.12	238.05	133.01	9.58	177.30

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Cash From Operating Activities	12.84	169.29	193.74	-215.30	-16.06
Cash Flow from Investing Activities	14.30	-363.89	38.47	-45.51	-17.17
Cash from Financing Activities	-22.93	177.86	-215.66	351.27	37.13
Net Cash Inflow / Outflow	4.21	-16.74	16.55	90.46	3.90

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
ROCE (%)	-29.79	17.18	6.44	20.58	18.40
ROE (%)	-44.09	16.73	12.82	26.83	13.23
ROA (%)	-20.50	12.11	10.22	13.38	7.31
EBIT Margin (%)	46.27	12.06	38.99	10.60	12.63
Net Margin (%)	-90.02	8.71	38.07	6.97	6.56
Cash Profit Margin (%)	-88.82	9.78	45.93	7.53	8.37

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Revenue Growth (%)	2.29	10.25	87.54	34.01	14.32
EBIT Growth (%)	-2.32	17.15	402.00	58.95	35.02
Net Profit Growth (%)	-1,305.44	20.91	226.91	91.24	53.81
EPS Growth (%)	-1,305.42	21.26	198.94	62.95	49.70
Book Value Growth (%)	-38.12	18.44	30.17	234.63	25.27

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Price / Earnings	0.00	25.69	7.45	30.50	36.37
Price / Book Value	1.12	3.97	0.67	5.30	4.31
Dividend Yield (%)	3.00	0.48	0.00	0.00	0.20
EV/EBITDA	3.79	19.96	5.32	21.51	18.59
Market Cap (₹ Cr)	63.83	9,732.92	2,041.36	4,014.94	2,122.97

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Debt to Equity	0.00	0.30	0.14	0.55	0.17
Short term debt to equity ratio	--	0.21	0.04	0.53	0.12
Current Ratio	1.62	2.33	2.85	2.51	2.12
Quick Ratio	1.61	1.31	2.34	0.90	1.88
Interest Coverage	-2.98	17.48	5.06	4.48	4.98

	Kesar Terminals	Gravita India	Indiabulls	GNG Electronics	Marine Electricals
Debtors to sales (%)	13.56	10.10	9.16	10.94	48.78
Asset Turnover	0.21	1.37	0.25	1.92	1.09
Receivable days	49.16	30.21	30.94	26.49	157.87
Inventory Days	2.01	70.17	151.74	118.67	34.14
Payable days	--	5.71	-1,032.73	6.49	125.43
Cash Conversion Cycle	--	94.67	1,215.42	138.66	66.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.