Texmaco Rail Peer Comparison

NSE: TEXRAIL | BSE: 533326

₹110.99

₹3.91 (3.65%)

As on 09-Oct-2026IST

Market cap

₹4,516 Cr

Revenue (TTM)

₹4,223 Cr

P/E Ratio

P/B Ratio

1.9

Div. Yield

0.7 %

Edit

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Market cap (₹ Cr)	4,516	10,467	9,167	1,622	581
Revenue (₹ Cr)	4,223	3,272	3,127	325	167
Net Profit (₹ Cr)	193.60	214.24	168.58	58.58	14.84
Net Margin (%)	4.53	6.41	5.33	17.98	8.82
RoE (%)	8.31	7.60	6.17	34.58	13.80
Price to Earnings	20.99	54.67	55.01	27.69	39.10
Price-To-Book	1.90	4.26	3.05	8.30	5.02

Income Statement (₹ Cr)

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Operating Revenue	4,223.35	3,271.59	3,127.10	325.18	167.28
Total Income	4,270.90	3,315.02	3,165.02	325.82	168.31
Total Expenditure	3,846.85	2,903.81	2,759.39	240.06	140.56
EBITDA	376.49	367.78	367.71	85.12	26.72
Depreciation	48.52	54.11	69.53	5.12	4.87
EBIT	327.97	313.67	298.17	80.01	21.85
Interest	116.97	68.03	71.05	0.27	2.62
Other Income	47.55	43.43	37.93	0.64	1.03
Exceptional Items	-3.13	0.00	-17.82	0.00	0.00
Profit before Tax	255.43	289.07	247.24	80.38	20.26
Provision for Tax	61.84	76.63	78.66	21.80	5.41
Profit after Tax	193.60	212.44	168.58	58.58	14.84

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Shareholder's Funds	2,374.13	2,455.76	2,978.47	183.48	111.09
Minority Interest	0.88	0.24	5.57	0.00	0.00
Non-Current Liabilities	406.30	377.84	371.30	5.98	4.50
Current Liabilities	2,235.54	1,204.53	1,354.60	28.85	36.46
Total Liabilities	5,053.82	4,591.44	4,799.51	218.31	152.05

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Non-Current Assets	1,333.96	1,695.28	1,302.57	115.48	61.25
Current Assets	3,666.05	2,182.70	2,709.03	101.97	89.19
Total Assets	5,053.82	4,591.44	4,799.51	218.31	152.05
Total Debt*	872.99	521.86	937.63	10.80	21.80
Net Current Assets	1,430.51	978.17	1,354.43	73.12	52.73
Contingent Liabilities	1,287.61	198.82	54.38	0.96	1.60

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Cash From Operating Activities	362.67	322.43	9.45	31.41	14.87
Cash Flow from Investing Activities	-230.68	-133.44	-687.77	-36.87	-4.91
Cash from Financing Activities	-101.35	-51.68	454.36	3.76	-8.63
Net Cash Inflow / Outflow	30.64	137.31	-223.96	-1.70	1.33

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
ROCE (%)	11.60	9.08	8.79	51.11	18.52
ROE (%)	8.31	7.60	6.17	34.58	13.80
ROA (%)	3.91	5.45	3.87	30.22	9.60
EBIT Margin (%)	7.77	9.59	9.54	24.60	13.06
Net Margin (%)	4.53	6.41	5.33	17.98	8.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Revenue Growth (%)	-14.32	-10.22	-11.73	27.06	-5.09
EBIT Growth (%)	-15.43	-15.67	-32.73	42.25	-30.38
Net Profit Growth (%)	-1.12	107.26	-49.25	38.08	-28.07
EPS Growth (%)	-2.06	367.04	-45.18	-6.86	-28.17
Book Value Growth (%)	-14.16	4.78	9.48	48.05	16.59

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Price / Earnings	20.64	55.18	51.42	13.68	39.11
Price / Book Value	1.90	4.26	3.05	8.30	5.02
Dividend Yield (%)	0.68	0.13	0.47	0.05	0.00
EV/EBITDA	13.17	29.02	25.71	19.14	22.38
Market Cap (₹ Cr)	3,205.91	7,729.44	10,173.47	1,449.95	409.83

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Debt to Equity	0.13	0.07	0.09	0.01	0.00
Short term debt to equity ratio	0.18	0.14	0.23	0.05	0.16
Current Ratio	1.64	1.81	2.00	3.53	2.45
Quick Ratio	1.25	1.32	1.20	2.35	1.30
Interest Coverage	3.18	5.25	4.48	297.60	8.72

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Debtors to sales (%)	29.55	19.25	24.20	18.72	23.74
Asset Turnover	0.85	0.84	0.72	1.68	1.08
Receivable days	109.01	74.51	98.37	47.51	95.99
Inventory Days	71.70	63.67	115.67	35.31	87.52
Payable days	147.16	44.42	70.19	52.81	58.52
Cash Conversion Cycle	33.55	93.75	143.85	30.01	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.