Texmaco Rail Peer Comparison

NSE: TEXRAIL | BSE: 533326

₹108.95

₹-0.49 (-0.45%)

As on 31-Aug-2026IST

Market cap

₹4,431 Cr

Revenue (TTM)

₹4,223 Cr

P/E Ratio

20.6

P/B Ratio

1.9

Div. Yield

0.7 %

Edit

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Market cap (₹ Cr)	4,431	11,032	10,270	1,530	580
Revenue (₹ Cr)	4,223	3,272	3,127	325	167
Net Profit (₹ Cr)	193.60	214.24	168.58	58.58	14.84
Net Margin (%)	4.53	6.41	5.33	17.98	8.82
RoE (%)	8.31	7.60	6.17	34.58	13.80
Price to Earnings	20.59	57.62	61.63	26.12	39.07
Price-To-Book	1.86	4.40	3.42	7.83	5.02

Income Statement (₹ Cr)

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Operating Revenue	4,377.27	3,867.75	3,963.28	231.34	168.71
Total Income	4,414.31	3,943.58	4,007.64	232.33	169.73
Total Expenditure	3,986.85	3,435.19	3,385.75	181.32	140.17
EBITDA	390.42	432.56	577.53	50.02	28.54
Depreciation	47.05	29.58	53.64	4.01	4.85
EBIT	343.37	402.98	523.89	46.01	23.69
Interest	122.60	73.15	60.42	0.59	2.85
Other Income	37.04	75.83	44.36	0.99	1.03
Exceptional Items	-3.13	--	--	--	--
Profit before Tax	277.30	381.74	495.90	46.41	21.86
Provision for Tax	83.73	106.68	115.63	11.74	6.44
Profit after Tax	193.57	275.06	380.27	34.66	15.42

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Shareholder's Funds	2,374.14	2,482.98	2,754.30	123.96	111.09
Minority Interest	37.84	1.18	13.28	--	--
Non-Current Liabilities	406.30	573.85	70.90	5.25	4.50
Current Liabilities	2,235.54	1,188.09	1,160.63	40.14	36.46
Total Liabilities	5,053.82	4,246.10	3,999.11	169.35	152.05

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Non-Current Assets	1,387.76	1,976.43	1,441.24	83.20	62.86
Current Assets	3,666.05	2,269.67	2,557.87	86.11	89.19
Total Assets	5,053.82	4,246.10	3,999.11	169.35	152.05
Total Debt*	872.99	529.34	484.20	5.93	21.80
Net Current Assets	1,430.51	1,081.58	1,397.24	45.98	52.73
Contingent Liabilities	1,287.61	197.74	54.38	--	1.60

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Cash From Operating Activities	362.67	-97.41	104.19	22.11	14.87
Cash Flow from Investing Activities	-230.68	-578.80	-627.56	-20.46	-4.91
Cash from Financing Activities	-101.35	372.35	841.59	1.28	-8.63
Net Cash Inflow / Outflow	30.64	-303.86	318.22	2.92	1.33

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
ROCE (%)	11.60	17.18	21.43	42.18	18.52
ROE (%)	7.65	11.70	17.54	32.53	14.95
ROA (%)	3.91	7.02	10.96	23.68	9.97
EBIT Margin (%)	9.77	13.14	15.69	22.05	17.52
Net Margin (%)	4.39	6.97	9.49	14.92	9.09
Cash Profit Margin (%)	5.50	7.88	10.95	14.11	12.01

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Revenue Growth (%)	-14.28	0.38	8.77	70.84	1.72
EBIT Growth (%)	-18.57	3.39	21.04	134.33	-8.84
Net Profit Growth (%)	-22.22	-4.64	14.88	166.93	-16.58
EPS Growth (%)	-23.11	-3.41	11.98	166.93	-16.66
Book Value Growth (%)	-14.16	11.92	68.33	38.87	16.59

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Price / Earnings	16.43	38.80	41.03	7.45	26.57
Price / Book Value	1.37	4.32	5.77	6.26	3.69
Dividend Yield (%)	0.95	0.13	0.27	0.09	0.00
EV/EBITDA	9.00	21.21	25.05	15.21	14.45
Market Cap (₹ Cr)	3,205.91	10,723.34	15,685.07	775.12	409.83

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Debt to Equity	0.37	0.21	0.18	0.05	0.20
Short term debt to equity ratio	0.18	0.20	0.16	0.03	0.16
Current Ratio	1.64	1.91	2.20	2.15	2.45
Quick Ratio	1.25	1.47	1.54	1.16	1.30
Interest Coverage	3.26	6.22	9.21	79.80	8.66

	Texmaco Rail	Titagarh Rail Systems	Jupiter Wagons	Frontier Springs	Integra Eng
Debtors to sales (%)	28.51	17.34	20.56	16.62	23.54
Asset Turnover	0.89	0.99	1.14	1.87	1.09
Receivable days	109.01	56.78	60.12	40.36	95.99
Inventory Days	71.70	49.41	80.72	47.00	87.52
Payable days	147.16	34.55	58.93	81.15	58.52
Cash Conversion Cycle	33.55	71.64	81.91	6.21	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.