Jubilant Ind Key Ratios
NSE: JUBLINDS | BSE: 533320
₹1,633.50
As on 25-Oct-2024IST
Market cap
₹4,199 Cr
Revenue (TTM)
₹1,263 Cr
P/E Ratio
125.6
P/B Ratio
15.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.25 | 2.70 | -13.91 | 19.54 | 16.71 |
| EBIT | 108.15 | 20.73 | 9.63 | 12.84 | 22.40 |
| Net Profit | 127.88 | 25.02 | 19.11 | 56.97 | 52.43 |
| EPS | 17.31 | 25.71 | -44.90 | 29.80 | 31.31 |
| Book Value | -- | -- | 13.85 | 39.18 | 28.62 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.07 | 6.88 | 7.86 | 7.53 | 6.16 |
| Net Margin
| 3.53 | 2.47 | 2.72 | 2.33 | 3.58 |
| Return on equity
| 31.19 | 21.28 | 26.46 | 13.58 | 31.08 |
| Return on Capital
| 26.42 | 22.16 | -- | 16.50 | 28.21 |
| Return on Assets
| 7.60 | 5.12 | 4.83 | 4.15 | 8.03 |
| Debt to Equity (x)
| -- | -- | 0.05 | 0.63 | 0.86 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
16.50
|
28.21
|
34.55
|
17.06
|
|
Peer Median
|
--
|
13.24
|
16.44
|
17.47
|
11.52
|
ROE
26.46
Higher than Peers by 15.74
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
26.46
|
13.58
|
31.08
|
48.91
|
-9.58
|
|
Peer Median
|
10.72
|
5.89
|
17.13
|
19.66
|
11.55
|
ROA
4.83
Lower than Peers by 0.27
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
4.83
|
4.15
|
8.03
|
10.63
|
-2.37
|
|
Peer Median
|
5.10
|
3.55
|
8.03
|
7.73
|
3.48
|
EBIT Margin
7.86
Higher than Peers by 0.63
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
7.86
|
7.53
|
6.16
|
7.52
|
6.36
|
|
Peer Median
|
7.23
|
6.01
|
3.78
|
7.01
|
7.65
|
Net Margin
2.72
Lower than Peers by 2.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
2.72
|
2.33
|
3.58
|
4.68
|
-1.37
|
|
Peer Median
|
5.34
|
3.58
|
4.20
|
5.41
|
3.75
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
3.53
|
4.55
|
5.77
|
0.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-13.91
Lower than Peers by 13.53
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
-13.91
|
-14.91
|
26.34
|
87.67
|
14.10
|
|
Peer Median
|
-0.38
|
9.19
|
-20.84
|
55.49
|
14.59
|
EBIT Growth
9.63
Lower than Peers by 5.38
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
9.63
|
4.05
|
3.52
|
121.92
|
6.04
|
|
Peer Median
|
15.01
|
24.43
|
-30.12
|
27.10
|
95.62
|
Net Profit Growth
19.11
Lower than Peers by 3.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
19.11
|
-44.69
|
-3.33
|
737.58
|
-149.89
|
|
Peer Median
|
22.48
|
26.97
|
-56.02
|
60.14
|
103.21
|
EPS Growth
-44.90
Lower than Peers by 67.02
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
-44.90
|
-54.72
|
15.69
|
676.44
|
-154.14
|
|
Peer Median
|
22.12
|
23.79
|
-46.67
|
41.30
|
108.81
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
13.85
|
45.06
|
63.65
|
-10.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Higher than Peers by 0.04
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
0.05
|
0.63
|
0.86
|
1.07
|
1.66
|
|
Peer Median
|
0.01
|
0.52
|
0.47
|
0.47
|
0.33
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
0.51
|
0.65
|
0.35
|
0.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.22
Lower than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
1.22
|
1.22
|
1.17
|
1.05
|
0.91
|
|
Peer Median
|
1.50
|
1.33
|
1.17
|
1.34
|
1.36
|
Quick Ratio
0.70
Lower than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
0.70
|
0.70
|
0.72
|
0.55
|
0.56
|
|
Peer Median
|
0.93
|
0.93
|
0.78
|
0.77
|
0.90
|
Interest Coverage
3.67
Lower than Peers by 0.42
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
3.67
|
2.91
|
4.38
|
5.84
|
2.55
|
|
Peer Median
|
4.10
|
2.58
|
4.31
|
7.25
|
3.96
|
Operating Efficiency
Debtors to sales
19.49
Higher than Peers by 9.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
19.49
|
19.64
|
17.45
|
16.95
|
16.97
|
|
Peer Median
|
9.71
|
10.04
|
9.15
|
23.20
|
16.65
|
Asset Turnover
1.77
Higher than Peers by 0.51
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
1.77
|
1.78
|
2.24
|
2.27
|
1.72
|
|
Peer Median
|
1.26
|
1.33
|
1.47
|
1.57
|
1.04
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
73.27
|
56.34
|
47.45
|
58.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
61.52
|
52.05
|
50.75
|
48.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
93.56
|
85.89
|
99.72
|
109.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
41.23
|
22.49
|
-1.52
|
-2.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
125.65
Higher than Peers by 116.28
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
125.65
|
62.34
|
9.36
|
13.09
|
--
|
|
Peer Median
|
9.37
|
23.28
|
50.27
|
12.04
|
10.71
|
Price / Book Value
15.81
Higher than Peers by 14.61
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
15.81
|
7.66
|
2.89
|
5.06
|
3.33
|
|
Peer Median
|
1.21
|
1.80
|
2.08
|
1.67
|
1.47
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.94
|
0.55
|
0.54
|
0.39
|
0.52
|
EV/EBITDA
37.26
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
37.26
|
17.00
|
6.95
|
8.32
|
7.50
|
|
Peer Median
|
--
|
17.61
|
10.15
|
9.07
|
10.74
|
Market Cap
4,199
Lower than Peers by 2,071
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Jubilant Ind
|
4,199
|
1,754
|
582
|
701
|
282
|
|
Peer Median
|
6,270
|
3,214
|
2,276
|
1,250
|
1,133
|