Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 3,964 | 297 | 279 | 151 |
Revenue (₹ Cr) |
0 | 992 | 1 | 82 | 41 |
Net Profit (₹ Cr) |
-0.80 | 83.49 | 0.32 | -31.23 | 3.28 |
Net Margin (%) |
-157.74 | 8.30 | 39.97 | -31.88 | 7.70 |
RoE (%) |
-12.63 | -- | 0.91 | -7.87 | 14.89 |
Price to Earnings |
-- | 47.48 | 932.31 | -- | 46.01 |
Price-To-Book |
2.17 | 3.76 | 8.46 | 0.77 | 6.50 |
Income Statement (₹ Cr)
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.46 | 992.43 | 0.80 | 82.04 | 41.23 |
|
Total Income
|
0.50 | 1,005.97 | 0.80 | 97.96 | 42.60 |
|
Total Expenditure
|
1.24 | 861.20 | 0.47 | 101.26 | 32.81 |
|
EBITDA
|
-0.78 | 131.24 | 0.32 | -19.22 | 8.42 |
|
Depreciation
|
0.01 | 11.46 | 0.01 | 26.64 | 5.02 |
|
EBIT
|
-0.79 | 119.77 | 0.32 | -45.85 | 3.39 |
|
Interest
|
0.05 | 19.01 | 0.00 | 0.61 | 0.37 |
|
Other Income
|
0.04 | 13.54 | 0.00 | 15.92 | 1.38 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.80 | 114.31 | 0.32 | -30.54 | 4.40 |
|
Provision for Tax
|
0.00 | 30.82 | 0.00 | 0.68 | 1.12 |
|
Profit after Tax
|
-0.80 | 83.49 | 0.32 | -31.23 | 3.28 |
Liabilities (₹ Cr)
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.13 | 1,053.30 | 35.14 | 379.97 | 23.41 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 1.14 | 0.00 |
|
Non-Current Liabilities
|
0.23 | 138.89 | 0.00 | 146.47 | 0.76 |
|
Current Liabilities
|
0.94 | 296.63 | 0.09 | 19.47 | 24.01 |
|
Total Liabilities
|
8.29 | -- | 34.97 | -- | 33.84 |
Assets (₹ Cr)
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.68 | 446.31 | 13.88 | 133.80 | 14.24 |
|
Current Assets
|
0.56 | 1,045.18 | 7.98 | 356.17 | 32.47 |
|
Total Assets
|
8.29 | -- | 34.97 | -- | 33.84 |
|
Total Debt*
|
0.81 | -- | 0.00 | -- | 6.56 |
|
Net Current Assets
|
-0.38 | 748.55 | 7.89 | 336.70 | 8.47 |
|
Contingent Liabilities
|
-- | -- | -- | -- | -- |
Cashflow (₹ Cr)
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.20 | -- | 0.16 | -- | 9.84 |
|
Cash Flow from Investing Activities
|
0.33 | -- | -0.21 | -- | -5.06 |
|
Cash from Financing Activities
|
-0.37 | -- | -- | -- | -4.77 |
|
Net Cash Inflow / Outflow
|
0.16 | -- | -0.05 | -- | 0.00 |
Ratios
Profitability Ratios
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.37 | -- | 0.86 | -- | 22.41 |
|
ROE (%)
|
-12.63 | -- | 0.91 | -7.87 | 14.89 |
|
ROA (%)
|
-10.19 | 11.19 | 0.91 | -5.41 | 8.00 |
|
EBIT Margin (%)
|
-170.72 | 12.07 | 39.82 | -55.89 | 8.23 |
|
Net Margin (%)
|
-157.74 | 8.30 | 39.97 | -31.88 | 7.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-58.58 | -- | 15.53 | -66.25 | 14.73 |
|
EBIT Growth (%)
|
-264.35 | 12,350.85 | 11.23 | -102.43 | -5.96 |
|
Net Profit Growth (%)
|
-803.41 | 1,364.70 | 10.00 | -1,436.71 | 1.42 |
|
EPS Growth (%)
|
-803.39 | 1,339.73 | 10.00 | -5,086.10 | 1.05 |
|
Book Value Growth (%)
|
1.20 | -- | 0.63 | -- | 28.24 |
Valuation Ratios
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
137.26 | 0.85 | 2,374.89 | -9.27 | 45.98 |
|
Price / Book Value
|
1.61 | 3.76 | 14.88 | 0.77 | 6.50 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
62.24 | 32.04 | 1,680.86 | -6.89 | 16.75 |
|
Market Cap (₹ Cr)
|
11.60 | -- | 519.39 | -- | 87.45 |
Solvency Ratios
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.13 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.11 | -- | -- | -- | 0.32 |
|
Current Ratio
|
0.60 | 3.52 | 90.65 | 18.30 | 1.35 |
|
Quick Ratio
|
0.60 | 3.02 | 90.65 | 14.99 | 1.35 |
|
Interest Coverage
|
-14.59 | 7.01 | -- | -49.32 | 12.89 |
Operating Efficiency Ratios
| JMG | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.47 | 44.89 | 83.04 | 18.41 | 5.63 |
|
Asset Turnover
|
0.06 | 1.33 | 0.02 | 0.14 | 1.01 |
|
Receivable days
|
227.60 | -- | 326.86 | -- | 20.06 |
|
Inventory Days
|
0.00 | -- | 0.00 | -- | 0.00 |
|
Payable days
|
0.00 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
227.60 | -- | -- | -- | -- |