Market cap
₹14 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.4
Div. Yield
0 %
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14 | 651 | 307 | 157 | 150 |
Revenue (₹ Cr) |
0 | 474 | 1 | 44 | -- |
Net Profit (₹ Cr) |
-0.51 | 48.58 | 0.32 | 2.38 | -0.94 |
Net Margin (%) |
-111.62 | 10.09 | 38.92 | 5.24 | -890.48 |
RoE (%) |
-8.42 | 5.17 | 0.90 | 10.20 | -12.47 |
Price to Earnings |
-- | 20.77 | 963.81 | 66.01 | -- |
Price-To-Book |
2.43 | 1.06 | 8.75 | 6.75 | 16.31 |
Income Statement (₹ Cr)
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.90 | 78.60 | 0.67 | 35.11 | 0.21 |
|
Total Income
|
1.14 | 80.44 | 0.68 | 36.01 | 0.21 |
|
Total Expenditure
|
0.95 | 54.02 | 0.37 | 25.80 | 0.19 |
|
EBITDA
|
-0.05 | 24.58 | 0.30 | 9.32 | 0.02 |
|
Depreciation
|
0.00 | 5.10 | 0.01 | 4.14 | 0.00 |
|
EBIT
|
-0.05 | 19.48 | 0.30 | 5.17 | 0.02 |
|
Interest
|
0.10 | 0.81 | -- | 0.39 | 0.00 |
|
Other Income
|
0.24 | 1.85 | 0.01 | 0.89 | 0.02 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.08 | 20.51 | 0.30 | 5.68 | 0.02 |
|
Provision for Tax
|
-- | 4.26 | 0.08 | 1.38 | -- |
|
Profit after Tax
|
0.08 | 16.26 | 0.22 | 4.29 | 0.02 |
Liabilities (₹ Cr)
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.20 | 450.50 | 34.91 | 20.51 | 1.07 |
|
Minority Interest
|
-- | 18.23 | -- | -- | -- |
|
Non-Current Liabilities
|
0.02 | 14.10 | 0.00 | -0.23 | 0.24 |
|
Current Liabilities
|
1.07 | 38.88 | 0.06 | 12.89 | 0.01 |
|
Total Liabilities
|
8.29 | 521.71 | 34.97 | 33.84 | 1.32 |
Assets (₹ Cr)
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.75 | 408.02 | 27.22 | 12.01 | 0.00 |
|
Current Assets
|
1.54 | 113.70 | 7.75 | 21.16 | 1.32 |
|
Total Assets
|
8.29 | 521.71 | 34.97 | 33.84 | 1.32 |
|
Total Debt*
|
0.81 | 12.72 | 0.00 | 6.56 | 0.24 |
|
Net Current Assets
|
0.47 | 74.82 | 7.69 | 8.27 | 1.30 |
|
Contingent Liabilities
|
-- | 0.17 | -- | -- | -- |
Cashflow (₹ Cr)
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.20 | -2.78 | 0.16 | 9.82 | 0.04 |
|
Cash Flow from Investing Activities
|
0.33 | -272.96 | -0.21 | -5.04 | 0.02 |
|
Cash from Financing Activities
|
-0.37 | 287.24 | -- | -4.77 | 0.02 |
|
Net Cash Inflow / Outflow
|
0.16 | 11.50 | -0.05 | 0.00 | 0.04 |
Ratios
Profitability Ratios
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.37 | 7.19 | 0.86 | 22.41 | 1.42 |
|
ROE (%)
|
1.18 | 6.20 | 0.63 | 23.70 | 1.55 |
|
ROA (%)
|
1.03 | 4.88 | 0.63 | 13.76 | 1.34 |
|
EBIT Margin (%)
|
21.25 | 33.62 | 45.98 | 29.07 | 8.18 |
|
Net Margin (%)
|
7.41 | 20.21 | 32.30 | 11.93 | 7.85 |
|
Cash Profit Margin (%)
|
9.63 | 27.18 | 33.75 | 24.02 | 7.94 |
Growth Ratios
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
46.55 | 214.74 | 6.63 | 42.78 | 1,717.39 |
|
EBIT Growth (%)
|
-24.61 | 142.78 | 40.47 | 428.49 | 113.34 |
|
Net Profit Growth (%)
|
-49.61 | 119.92 | 38.33 | 281.58 | 112.77 |
|
EPS Growth (%)
|
-49.59 | 79.43 | 38.33 | 276.12 | 112.78 |
|
Book Value Growth (%)
|
1.20 | 283.47 | 0.63 | 28.24 | 1.71 |
Valuation Ratios
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Price / Earnings
|
137.26 | 45.67 | 2,374.89 | 20.37 | 0.00 |
|
Price / Book Value
|
1.61 | 1.47 | 14.88 | 4.29 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
62.24 | 21.99 | 1,680.86 | 7.60 | 84.23 |
|
Market Cap (₹ Cr)
|
11.60 | 611.27 | 519.39 | 87.45 | 0.00 |
Solvency Ratios
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.03 | 0.00 | 0.32 | 0.23 |
|
Short term debt to equity ratio
|
0.11 | 0.01 | -- | 0.32 | -- |
|
Current Ratio
|
1.44 | 2.92 | 126.83 | 1.64 | 102.87 |
|
Quick Ratio
|
1.44 | 2.92 | 126.83 | 1.64 | 102.87 |
|
Interest Coverage
|
1.81 | 26.31 | -- | 15.61 | 33.80 |
Operating Efficiency Ratios
| JMG | Veefin Solutions | Likhami Consulting | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
58.62 | 63.17 | 86.83 | 8.19 | -- |
|
Asset Turnover
|
0.11 | 0.24 | 0.02 | 1.12 | 0.17 |
|
Receivable days
|
227.60 | 137.94 | 326.86 | 20.06 | 0.00 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
0.00 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
227.60 | -- | -- | -- | -- |