Master Trust Peer Comparison

NSE: MASTERTR | BSE: 511768

₹87.68

₹-2.06 (-2.30%)

As on 21-Sep-2026IST

Market cap

₹1,075 Cr

Revenue (TTM)

₹594 Cr

P/E Ratio

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	1,075	34,428	29,645	25,839	22,370
Revenue (₹ Cr)	594	404	10,285	5,303	6,380
Net Profit (₹ Cr)	133.63	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	22.50	74.72	14.02	21.20	18.97
RoE (%)	17.02	1.41	10.08	16.25	16.14
Price to Earnings	8.04	79.90	20.45	22.91	18.47
Price-To-Book	1.26	1.17	1.84	3.44	2.70

Income Statement (₹ Cr)

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	593.98	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.00	5.87	25.57	15.03	3.80
Total Income	583.94	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	59.14	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	187.05	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	347.79	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	182.85	362.26	1,950.48	1,497.38	1,612.11
Taxes	49.22	56.33	505.07	369.75	401.27
Profit after Tax	133.63	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	0.02	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	133.65	430.89	1,449.46	1,127.63	1,210.84

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	816.91	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	0.02	0.00	4.05	0.00	0.00
Non-Current Liabilities	21.30	3,407.06	141.91	115.58	137.71
Current Liabilities	1,404.37	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	1,952.88	35,100.39	54,550.48	21,485.87	29,334.64

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	19.94	169.20	1,233.12	446.49	827.99
Current Assets	2,209.96	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	1,952.88	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	473.80	--	196.39	7.21	4.00

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-37.08	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	53.73	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	18.38	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	35.02	-102.41	540.97	866.90	164.20

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	30.16	1.21	11.25	11.18	9.55
ROE (%)	17.02	1.41	10.08	16.25	16.14
ROA (%)	6.37	0.91	2.34	4.21	4.05
EBIT Margin (%)	40.74	88.46	59.60	64.20	56.04
Net Margin (%)	22.50	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	6.98	30.99	4.76	50.20	11.86
EBIT Growth (%)	5.63	33.57	33.65	58.09	64.71
Net Profit Growth (%)	8.03	42.45	85.35	95.19	524.34
EPS Growth (%)	-1.40	-86.84	68.98	74.92	521.96
Book Value Growth (%)	29.23	3.76	7.66	12.13	5.63

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	8.04	79.90	19.76	22.91	18.43
Price / Book Value	1.26	1.17	1.84	3.44	2.70
Dividend Yield (%)	0.00	0.50	0.63	0.07	0.00
EV/EBITDA	-0.56	92.90	12.41	13.26	12.00
Market Cap (₹ Cr)	1,411.12	31,951.18	19,684.03	14,056.08	15,214.34

	Master Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	2.85	0.00	0.00
Short term debt to equity ratio	0.40	--	2.89	0.98	1.50
Current Ratio	1.57	1,357.85	1.24	1.26	1.29
Quick Ratio	1.57	1,357.85	1.24	1.26	1.29
Interest Coverage	4.09	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.