Future Market Key Ratios
NSE: FMNL | BSE: 533296
₹10.10
As on 04-Sep-2026 15:59IST
Market cap
₹68 Cr
Revenue (TTM)
₹99 Cr
P/E Ratio
8.1
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.12 | 0.82 | -2.12 | 2.49 | 5.27 |
| EBIT | -30.56 | -43.32 | -51.63 | -28.52 | 30.79 |
| Net Profit | 12.03 | 25.95 | -35.18 | -26.83 | 20.81 |
| EPS | 6.74 | 14.40 | 155.24 | 51.09 | 20.37 |
| Book Value | -- | -- | 290.90 | 27.78 | -12.51 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 21.30 | 6.70 | 10.01 | 25.26 | 3.82 |
| Net Margin
| 14.29 | -5.76 | 6.09 | 59.99 | -7.60 |
| Return on equity
| 19.42 | -0.09 | 7.73 | 113.04 | -29.74 |
| Return on Capital
| 30.64 | 17.01 | -- | 59.95 | 16.14 |
| Return on Assets
| 5.79 | 1.44 | 2.02 | 21.48 | -2.18 |
| Debt to Equity (x)
| -- | -- | 0.54 | 0.94 | 4.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
59.95
|
16.14
|
15.83
|
4.41
|
|
Peer Median
|
--
|
2.80
|
--
|
--
|
--
|
ROE
7.73
Higher than Peers by 3.17
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
7.73
|
113.04
|
-29.74
|
-25.04
|
-36.78
|
|
Peer Median
|
4.56
|
2.07
|
--
|
--
|
--
|
ROA
2.02
Higher than Peers by 1.47
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
2.02
|
21.48
|
-2.18
|
-1.93
|
-5.27
|
|
Peer Median
|
0.56
|
0.64
|
--
|
--
|
--
|
EBIT Margin
10.01
Higher than Peers by 2.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
10.01
|
25.26
|
3.82
|
34.81
|
3.00
|
|
Peer Median
|
7.44
|
23.61
|
--
|
--
|
--
|
Net Margin
6.09
Lower than Peers by 0.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
6.09
|
59.99
|
-7.60
|
-9.51
|
-31.28
|
|
Peer Median
|
6.23
|
11.17
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
77.66
|
5.95
|
9.11
|
-11.06
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
-2.12
Lower than Peers by 11.96
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
-2.12
|
8.57
|
0.68
|
8.38
|
23.57
|
|
Peer Median
|
9.84
|
60.41
|
--
|
--
|
--
|
EBIT Growth
-51.63
Lower than Peers by 42.99
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
-51.63
|
617.77
|
-88.95
|
1,159.50
|
111.09
|
|
Peer Median
|
-8.64
|
64.86
|
--
|
--
|
--
|
Net Profit Growth
-35.18
Lower than Peers by 46.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
-35.18
|
887.65
|
12.24
|
66.67
|
8.92
|
|
Peer Median
|
11.23
|
69.92
|
--
|
--
|
--
|
EPS Growth
155.24
Higher than Peers by 136.27
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
155.24
|
1,112.01
|
31.28
|
68.13
|
8.52
|
|
Peer Median
|
18.97
|
11.66
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
311.95
|
-31.98
|
-21.53
|
-62.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.54
Higher than Peers by 0.52
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
0.54
|
0.94
|
4.16
|
2.96
|
2.48
|
|
Peer Median
|
0.02
|
0.01
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
0.07
|
0.26
|
0.14
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.94
Lower than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
0.94
|
0.85
|
0.35
|
0.60
|
0.70
|
|
Peer Median
|
1.62
|
2.72
|
--
|
--
|
--
|
Quick Ratio
0.91
Lower than Peers by 0.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
0.91
|
0.81
|
0.33
|
0.58
|
0.67
|
|
Peer Median
|
1.22
|
1.72
|
--
|
--
|
--
|
Interest Coverage
1.34
Lower than Peers by 0.93
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
1.34
|
7.32
|
1.25
|
1.07
|
0.27
|
|
Peer Median
|
2.27
|
4.13
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.36
Higher than Peers by 0.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
8.36
|
7.83
|
10.35
|
19.12
|
20.46
|
|
Peer Median
|
7.70
|
8.58
|
--
|
--
|
--
|
Asset Turnover
0.29
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
0.29
|
0.34
|
0.25
|
0.19
|
0.16
|
|
Peer Median
|
0.07
|
0.28
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
31.70
|
53.55
|
69.35
|
94.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
14.05
|
18.03
|
26.48
|
36.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
1,792.44
|
4,882.46
|
745.61
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
-1,746.69
|
-4,810.89
|
-649.78
|
130.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.13
Lower than Peers by 153.80
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
8.13
|
1.40
|
--
|
--
|
--
|
|
Peer Median
|
161.94
|
65.59
|
--
|
--
|
--
|
Price / Book Value
0.58
Lower than Peers by 0.80
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
0.58
|
1.01
|
1.52
|
0.69
|
1.12
|
|
Peer Median
|
1.38
|
2.27
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
2.55
|
3.69
|
3.66
|
1.81
|
5.26
|
|
Peer Median
|
--
|
26.27
|
--
|
--
|
--
|
Market Cap
68
Lower than Peers by 256
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Future Market
|
68
|
92
|
34
|
23
|
47
|
|
Peer Median
|
323
|
285
|
--
|
--
|
--
|