Venus Power Ventures (India) Peer Comparison

BSE: 531874

₹1.04

₹-0.06 (-5.32%)

As on 30-Nov-2015IST

Market cap

₹2 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

0.8

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	2	30,526	28,156	17,885	15,100
Revenue (₹ Cr)	32	14,670	2,702	843	671
Net Profit (₹ Cr)	1.99	1,343.30	260.66	163.80	198.83
Net Margin (%)	6.29	9.19	9.55	17.14	26.37
RoE (%)	8.51	22.16	40.04	15.04	9.88
Price to Earnings	0.80	22.72	108.02	117.75	83.82
Price-To-Book	0.07	4.55	14.02	18.50	7.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	30.08	2,581.68	--	105.51	46.35
Total Income	30.08	2,609.09	--	108.96	53.45
Total Expenditure	29.08	2,138.61	--	82.98	45.81
EBITDA	1.00	443.06	--	22.53	0.54
Depreciation	0.31	43.97	--	11.87	5.07
EBIT	0.69	399.09	--	10.66	-4.53
Interest	0.02	1.82	--	11.19	2.48
Other Income	--	27.41	--	3.45	7.10
Exceptional Items	--	-6.56	--	--	--
Profit before Tax	0.67	418.12	--	2.92	0.09
Provision for Tax	0.22	97.97	--	0.24	0.02
Profit after Tax	0.45	320.15	--	2.68	0.07

Liabilities (₹ Cr)

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	23.16	1,290.60	--	210.58	98.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.72	14.37	--	1.69	4.96
Current Liabilities	2.72	431.10	--	139.03	24.76
Total Liabilities	26.60	1,753.58	--	351.30	128.23

Assets (₹ Cr)

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	5.24	722.04	--	216.83	58.87
Current Assets	21.35	1,014.03	--	134.46	69.36
Total Assets	26.60	1,753.58	--	351.30	128.23
Total Debt*	0.14	0.00	--	92.05	17.91
Net Current Assets	18.64	582.93	--	-4.57	44.60
Contingent Liabilities	--	6.09	--	27.88	36.38

Cashflow (₹ Cr)

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	0.10	412.92	--	27.99	9.92
Cash Flow from Investing Activities	-0.15	119.27	--	-7.19	-7.99
Cash from Financing Activities	-0.10	-535.32	--	-30.11	-6.53
Net Cash Inflow / Outflow	0.00	-3.14	--	-9.30	-4.60

Ratios

Profitability Ratios

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	3.00	33.73	--	4.52	2.16
ROE (%)	1.97	25.72	--	1.26	0.07
ROA (%)	1.71	18.06	--	0.75	0.05
EBIT Margin (%)	3.33	18.22	--	24.63	16.48
Net Margin (%)	1.50	12.27	--	2.46	0.13
Cash Profit Margin (%)	2.52	14.10	--	13.79	11.03

Growth Ratios

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	14.89	12.97	--	-8.57	24.82
EBIT Growth (%)	3.49	-9.41	--	5.86	-20.95
Net Profit Growth (%)	0.60	-15.56	--	129.49	-98.54
EPS Growth (%)	0.58	-15.85	--	129.44	-98.31
Book Value Growth (%)	1.99	7.62	--	-1.53	-8.16

Valuation Ratios

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	5.31	9.40	--	11.16	101.38
Price / Book Value	0.10	4.66	--	0.14	0.71
Dividend Yield (%)	0.00	4.73	--	0.00	1.11
EV/EBITDA	2.53	12.16	--	4.30	5.95
Market Cap (₹ Cr)	2.40	6,009.37	--	29.88	69.56

Solvency Ratios

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.01	0.00	--	0.44	0.18
Short term debt to equity ratio	--	--	--	0.34	0.13
Current Ratio	7.86	2.35	--	0.97	2.80
Quick Ratio	7.70	2.35	--	0.97	2.40
Interest Coverage	31.98	230.61	--	1.26	1.04

Operating Efficiency Ratios

	Venus Power Ventures (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	18.45	14.16	--	62.67	17.98
Asset Turnover	1.14	1.46	--	0.30	0.37
Receivable days	63.24	48.72	--	226.60	44.62
Inventory Days	4.43	0.00	--	0.00	58.95
Payable days	35.99	--	--	--	51.58
Cash Conversion Cycle	31.68	--	--	--	51.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly