Market cap
₹1,201 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
12766.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.12 | 28.52 | 47.89 | 16.18 | 54.05 |
| EBIT | -115.38 | -125.00 | -451.63 | -136.84 | -181.68 |
| Net Profit | -115.38 | -125.00 | 47.89 | -149.26 | -218.60 |
| EPS | -115.22 | -124.14 | -122.06 | -137.48 | -218.16 |
| Book Value | -- | -- | -9.47 | -3.99 | 25.86 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| -0.12 | -1.85 | -0.15 | -0.46 | 0.20 |
| Net Margin
| -0.21 | 4.29 | -0.15 | -0.47 | -0.04 |
| Return on equity
| -4.08 | 22.82 | -- | -9.94 | -0.52 |
| Return on Assets
| -0.04 | 0.20 | -0.04 | -0.10 | -0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
-0.08
|
0.06
|
-0.01
|
1.18
|
|
Peer Median
|
--
|
0.26
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
-9.94
|
-0.52
|
-1.78
|
126.34
|
|
Peer Median
|
2.66
|
0.09
|
--
|
--
|
--
|
ROA
-0.04
Lower than Peers by 1.47
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
-0.04
|
-0.10
|
-0.01
|
-0.02
|
0.72
|
|
Peer Median
|
1.43
|
0.09
|
--
|
--
|
--
|
EBIT Margin
-0.15
Lower than Peers by 8.90
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
-0.15
|
-0.46
|
0.20
|
-0.11
|
-2.39
|
|
Peer Median
|
8.75
|
1.41
|
--
|
--
|
--
|
Net Margin
-0.15
Lower than Peers by 11.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
-0.15
|
-0.47
|
-0.04
|
-0.12
|
6.57
|
|
Peer Median
|
10.91
|
19.27
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
-0.47
|
-0.04
|
-0.12
|
7.50
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
47.89
Higher than Peers by 23.55
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
47.89
|
54.67
|
-12.47
|
41.61
|
307.31
|
|
Peer Median
|
24.34
|
-10.23
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
-451.63
|
269.59
|
93.77
|
-49.53
|
|
Peer Median
|
18.83
|
15.50
|
--
|
--
|
--
|
Net Profit Growth
47.89
Higher than Peers by 8.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
47.89
|
-1,726.42
|
71.27
|
-102.28
|
55.16
|
|
Peer Median
|
39.36
|
-2.41
|
--
|
--
|
--
|
EPS Growth
-122.06
Lower than Peers by 173.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
-122.06
|
-1,726.42
|
71.18
|
-102.27
|
54.77
|
|
Peer Median
|
51.64
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
-9.47
|
-0.52
|
-1.76
|
343.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
95.68
|
86.62
|
86.17
|
89.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
52.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
52.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.35
Lower than Peers by 5.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
0.35
|
0.41
|
0.43
|
0.44
|
1.14
|
|
Peer Median
|
5.97
|
5.80
|
--
|
--
|
--
|
Quick Ratio
0.35
Lower than Peers by 4.95
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
0.35
|
0.41
|
0.43
|
0.44
|
1.14
|
|
Peer Median
|
5.29
|
63.05
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
-2.34
|
0.91
|
-0.97
|
23.88
|
|
Peer Median
|
77.14
|
10.99
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
37.94
|
81.54
|
--
|
--
|
--
|
Price / Book Value
12,766.37
Higher than Peers by 12,762.81
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
12,766.37
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.56
|
0.76
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3,02,533.32
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
-3,02,533.32
|
-3,237.61
|
4,329.29
|
--
|
175.14
|
|
Peer Median
|
--
|
-2.37
|
--
|
--
|
--
|
Market Cap
1,201
Higher than Peers by 929
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Kelvin Fincap
|
1,201
|
--
|
--
|
--
|
--
|
|
Peer Median
|
272
|
9
|
--
|
--
|
--
|